| Revenue | DKK -21K | +8% |
| EBITDA | DKK -29K | -46% |
| Net profit | DKK 112,4M | +4909% |
| Total assets | DKK 121,4M | +1108% |
| Equity | DKK 121,2M | +1271% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1 | -5 | -7 | -2 | -6 | -8 | -13 | -16 | -4 | -10 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -295 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -1 | -5 | -7 | -2 | -6 | -8 | -309 | -18 | -4 | -10 | -20 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -1 | -5 | -7 | -2 | -6 | -8 | -309 | -18 | -4 | -10 | -20 | -29 |
| Net financials | 20 | 536 | 815 | 2.440 | 1.023 | -492 | 1.285 | 2.291 | 3.631 | 58 | 1.595 | -2.317 | 112.410 |
| Profit before tax | 10 | 535 | 810 | 2.433 | 1.021 | -498 | 1.277 | 1.982 | 3.613 | 54 | 1.585 | -2.337 | 112.381 |
| Tax | -0 | 137 | 205 | 580 | 246 | -89 | 26 | 289 | 853 | 86 | 182 | -0 | -0 |
| Net profit | 10 | 398 | 604 | 1.854 | 775 | -409 | 1.251 | 1.694 | 2.760 | -32 | 1.403 | -2.337 | 112.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.796 | 1.833 | 3.912 | 4.904 | 5.221 | 6.506 | 6.523 | 11.262 | 11.143 | 12.144 | 10.044 | 121.367 |
| Equity | 96 | 494 | 1.098 | 2.952 | 3.727 | 3.319 | 4.570 | 6.264 | 9.806 | 9.774 | 11.177 | 8.840 | 121.222 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 346 | 355 | 362 | 0 |
| Short-term debt | 912 | 1.302 | 735 | 961 | 1.177 | 1.902 | 1.936 | 259 | 1.118 | 1.022 | 612 | 842 | 146 |
| Total debt | 913 | 1.302 | 735 | 961 | 1.177 | 1.902 | 1.936 | 259 | 1.456 | 1.369 | 967 | 1.204 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Svinth Suhr | Founder | 0 companies |