| Revenue | DKK 547K | +4% |
| EBITDA | DKK 8,1M | +639% |
| Net profit | DKK 21,7M | +61% |
| Total assets | DKK 343M | +5% |
| Equity | DKK 308,2M | +8% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 5.502 | 6.080 | 6.054 | 6.531 | 7.295 | 3.399 | 3.067 | 3.090 | 2.550 | 589 | 525 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.981 | -2.067 | -2.218 | -2.204 | -8.398 | -4.460 | -3.298 | -3.509 | -3.456 | -1.305 | -1.387 | -1.378 |
| EBITDA | — | — | — | — | — | — | 1.756 | 634 | 1.314 | 1.828 | -4.569 | -3.649 | -1.815 | -1.914 | -2.249 | -1.295 | -1.502 | 8.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -710 | -1.065 | -1.377 | -1.390 | -480 | -464 | -766 | -760 | -79 | -18 | -18 | -18 |
| EBIT | — | — | — | — | — | — | 1.046 | -431 | -63 | 438 | -5.049 | -4.113 | -2.581 | -2.674 | -2.329 | -1.313 | -1.520 | 8.073 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 15.714 | 5.524 | 33.694 | 24.955 | 243.407 | 3.486 | -10.824 | -34.218 | -25.661 | 146.039 | 20.758 | 20.259 |
| Profit before tax | — | — | — | — | — | — | 16.760 | 4.877 | 33.631 | 25.193 | 238.029 | -627 | -13.405 | -36.892 | -27.990 | 144.726 | 19.238 | 28.333 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2.078 | -825 | 263 | 201 | -7.993 | -1.358 | 2.091 | 677 | 2.285 | 6.113 | 5.767 | 6.624 |
| Net profit | — | — | — | — | — | — | 18.838 | 5.702 | 33.368 | 24.992 | 246.022 | 731 | -15.496 | -37.569 | -30.274 | 138.612 | 13.471 | 21.708 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 102.987 | 90.363 | 113.545 | 106.578 | 332.958 | 251.882 | 232.450 | 199.272 | 155.355 | 315.447 | 326.200 | 343.015 |
| Equity | — | — | — | — | — | — | 64.490 | 52.093 | 68.190 | 66.011 | 296.084 | 217.686 | 202.214 | 164.645 | 134.371 | 272.983 | 286.455 | 308.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24.139 | 27.905 | 27.440 | 23.128 | 21.358 | 16.162 | 12.410 | 11.272 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.398 | 5.598 | 11.969 | 9.811 | 14.783 | 7.166 | 17.184 | 16.383 | 19.387 | 36.383 | 39.745 | 33.408 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 34.537 | 33.503 | 39.409 | 32.939 | 36.141 | 23.328 | 29.594 | 27.655 | 19.387 | 36.383 | 39.745 | 33.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEHAG ApS | Company | 50.0% | 50.0% | 2010 |
DANOFFICE HOLDING ApS | Company | 33.3% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Management | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Board of Directors | 0 companies |