| Revenue | DKK 130K | -83% |
| EBITDA | DKK 4K | +102% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 56K | +18% |
| Equity | DKK 28K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.674 | 1.573 | 1.461 | 2.079 | 2.377 | 2.276 | 1.853 | 1.884 | 1.954 | 928 | 1.791 | 1.693 | 766 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 280 | 67 | 120 | 112 | 522 | -143 | 52 | 58 | 57 | -18 | 99 | -225 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 280 | 67 | 120 | 112 | 522 | -143 | 52 | 58 | 57 | -18 | 99 | -225 | 4 |
| Net financials | -3 | -1 | -1 | -2 | 11 | 89 | -30 | 16 | 144 | 47 | -61 | 54 | -3 | -1 |
| Profit before tax | 17 | 279 | 66 | 118 | 123 | 611 | -173 | 68 | 202 | 104 | -79 | 153 | -228 | 3 |
| Tax | 0 | 65 | 7 | 9 | 28 | 122 | 1 | 2 | -0 | 20 | 0 | 11 | -0 | 2 |
| Net profit | 17 | 214 | 59 | 109 | 95 | 489 | -174 | 65 | 202 | 84 | -79 | 141 | -228 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 520 | 429 | 482 | 575 | 1.158 | 717 | 609 | 864 | 602 | 470 | 745 | 47 | 56 |
| Equity | 183 | 300 | 304 | 315 | 315 | 704 | 330 | 396 | 446 | 417 | 233 | 254 | 27 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 220 | 126 | 167 | 260 | 454 | 387 | 213 | 419 | 185 | 237 | 491 | 20 | 28 |
| Total debt | 391 | 220 | 126 | 167 | 260 | 454 | 387 | 213 | 419 | 185 | 237 | 491 | 20 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |