| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +28% |
| Net profit | DKK -7K | +23% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 208 | 206 | 246 | 181 | 130 | 2.036 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 208 | 206 | 246 | 181 | 130 | 2.036 | -15 | -61 | -8 | -7 | -7 | -7 | -5 |
| Depreciation & amort. | -66 | -66 | -66 | -66 | -66 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 142 | 140 | 180 | 115 | 64 | 2.036 | -15 | -61 | -8 | -7 | -7 | -7 | -5 |
| Net financials | -152 | -151 | -148 | -144 | -138 | -74 | -326 | -12 | -10 | -4 | -2 | 39 | -1 | -1 |
| Profit before tax | -10 | -9 | -8 | 36 | -23 | -10 | 1.710 | -26 | -71 | -12 | -9 | 32 | -9 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 394 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -9 | -8 | 36 | -23 | -10 | 1.316 | -26 | -71 | -12 | -9 | 32 | -9 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.398 | 3.332 | 3.260 | 3.199 | 3.129 | 3.063 | 2.018 | 1.901 | 1.370 | 1.351 | 1.350 | 1.437 | 1.452 | 1.453 |
| Equity | 107 | 98 | 89 | 125 | 102 | 92 | 1.408 | 1.381 | 1.311 | 1.299 | 1.290 | 1.322 | 1.313 | 1.306 |
| Long-term debt | 3.065 | 2.995 | 2.921 | 2.844 | 2.762 | 2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 239 | 249 | 230 | 265 | 295 | 610 | 519 | 59 | 52 | 60 | 115 | 139 | 146 |
| Total debt | 3.291 | 3.234 | 3.171 | 3.074 | 3.027 | 2.971 | 610 | 519 | 59 | 52 | 60 | 115 | 139 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
RUDI LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
VICH 4572 ApS | Company | 50.0% | 50.0% | 2016 |
FLEXLAW ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Rudi Juel Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |