| Revenue | DKK -141K | -41% |
| EBITDA | DKK -141K | +41% |
| Net profit | DKK 5,7M | +50% |
| Total assets | DKK 16,3M | -37% |
| Equity | DKK 16,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -35 | -71 | -10 | -18 | -18 | -271 | -22 | -26 | -39 | -120 | -54 | -238 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -35 | -71 | -10 | -18 | -18 | -271 | -22 | -26 | -39 | -120 | -54 | -238 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -35 | -71 | -10 | -18 | -18 | -271 | -22 | -26 | -39 | -120 | -54 | -238 | -141 |
| Net financials | 796 | 1.608 | 1.600 | 3.201 | 2.765 | 3.051 | 4.891 | 6.486 | 6.850 | 9.268 | 6.779 | 7.468 | 4.168 | 5.855 |
| Profit before tax | 756 | 1.573 | 1.529 | 3.190 | 2.747 | 3.033 | 4.620 | 6.464 | 6.824 | 9.229 | 6.659 | 7.414 | 3.931 | 5.714 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 483 | -0 | 139 | 133 | -0 |
| Net profit | 756 | 1.573 | 1.529 | 3.190 | 2.747 | 3.033 | 4.620 | 6.464 | 6.824 | 8.746 | 6.659 | 7.275 | 3.797 | 5.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 2.685 | 3.091 | 6.143 | 4.695 | 5.146 | 8.028 | 12.464 | 14.772 | 20.371 | 24.682 | 23.181 | 25.638 | 16.265 |
| Equity | 2.333 | 2.606 | 2.936 | 6.028 | 3.775 | 4.831 | 7.452 | 12.216 | 14.739 | 19.686 | 24.645 | 21.570 | 25.367 | 16.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 79 | 155 | 115 | 920 | 315 | 576 | 248 | 33 | 686 | 38 | 1.611 | 270 | 183 |
| Total debt | 71 | 79 | 155 | 115 | 920 | 315 | 576 | 248 | 33 | 686 | 38 | 1.611 | 270 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |