| Revenue | — | — |
| EBITDA | DKK 406K | +255% |
| Net profit | DKK 293K | +172% |
| Total assets | DKK 3,8M | +8% |
| Equity | DKK 1,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -174 | 137 | 226 | 226 | 224 | 110 | -986 | -5 | 1.021 | 263 | 272 | -262 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -174 | 137 | 226 | 226 | 224 | 110 | -986 | -5 | 1.021 | 263 | 272 | -262 | 406 |
| Net financials | -486 | -139 | 154 | 237 | 238 | 235 | 122 | -976 | -16 | 1.016 | 122 | 72 | -440 | 267 |
| Profit before tax | -491 | -144 | 144 | 233 | 234 | 232 | 118 | -981 | -21 | 1.010 | 99 | 64 | -448 | 258 |
| Tax | -0 | -0 | -0 | -0 | 0 | 1 | 1 | -0 | -0 | -0 | -42 | -46 | -40 | -34 |
| Net profit | -491 | -144 | 144 | 233 | 234 | 231 | 117 | -981 | -21 | 1.010 | 141 | 111 | -409 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 371 | 516 | 749 | 987 | 1.214 | 1.332 | 164 | 143 | 1.153 | 5.106 | 4.701 | 3.522 | 3.792 |
| Equity | 509 | 365 | 510 | 743 | 977 | 1.208 | 1.325 | 158 | 136 | 1.146 | 1.287 | 1.398 | 989 | 1.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.967 | 2.399 | 2.317 | 1.593 |
| Short-term debt | 29 | 6 | 6 | 6 | 10 | 7 | 8 | 6 | 6 | 6 | 851 | 904 | 216 | 917 |
| Total debt | 29 | 6 | 6 | 6 | 10 | 7 | 8 | 6 | 6 | 6 | 3.818 | 3.303 | 2.533 | 2.510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|