| Revenue | DKK -54K | +9% |
| EBITDA | DKK -189K | -281% |
| Net profit | DKK 107K | -91% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 7,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -10 | -8 | -14 | -28 | -15 | -31 | -43 | -106 | -91 | -52 | -50 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -0 | -0 | -51 | -100 | -0 | -0 |
| EBITDA | -5 | -8 | -10 | -8 | -14 | -28 | -15 | -183 | -43 | -106 | -142 | -152 | -50 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -10 | -8 | -14 | -28 | -15 | -183 | -43 | -106 | -142 | -152 | -50 | -189 |
| Net financials | -1.044 | -1.278 | -1.696 | -657 | -565 | -523 | -223 | 731 | -613 | 2.240 | -1.408 | 1.147 | 1.425 | 363 |
| Profit before tax | -1.049 | -1.286 | -1.706 | -665 | -578 | -551 | -238 | 548 | -656 | 2.135 | -1.550 | 995 | 1.375 | 175 |
| Tax | 81 | 137 | 132 | -15 | 14 | 71 | 21 | 109 | 24 | 271 | 45 | 20 | 188 | 67 |
| Net profit | -1.130 | -1.424 | -1.838 | -651 | -593 | -622 | -259 | 439 | -681 | 1.864 | -1.595 | 975 | 1.187 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.487 | 11.745 | 9.889 | 8.931 | 8.219 | 7.607 | 7.315 | 7.666 | 6.775 | 8.766 | 6.581 | 6.860 | 7.538 | 7.570 |
| Equity | 13.132 | 11.420 | 9.482 | 8.729 | 8.137 | 7.463 | 7.152 | 7.482 | 6.691 | 8.442 | 6.246 | 6.721 | 7.287 | 7.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 325 | 407 | 201 | 82 | 144 | 164 | 183 | 84 | 81 | 335 | 138 | 252 | 311 |
| Total debt | 355 | 325 | 407 | 201 | 82 | 144 | 164 | 183 | 84 | 325 | 335 | 138 | 252 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|