| Revenue | DKK -10K | -4% |
| EBITDA | DKK -10K | +4% |
| Net profit | DKK 30K | -28% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -83 | 1.723 | 291 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | 1.723 | 291 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | 1.723 | 291 | -10 | -10 |
| Net financials | 12 | 4 | 58 | 64 | 48 |
| Profit before tax | -100 | 1.728 | 349 | 53 | 38 |
| Tax | -22 | 380 | 72 | 12 | 8 |
| Net profit | -78 | 1.348 | 276 | 42 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 951 | 3.093 | 1.464 | 1.441 | 1.467 |
| Equity | 758 | 2.105 | 1.382 | 1.423 | 1.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 988 | 82 | 18 | 14 |
| Total debt | 193 | 988 | 82 | 18 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 2016 |
| Former (6) | ||
NK Management | Management | 2013 – 2014 |
KF Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
HK Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
TB Management | Management | 2008 – 2009 |
ES Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
FB Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Knud Vester | Management | 0 companies |
| Keld Friis | Chief Executive Officer | 0 companies |
| Carl Aage Nielsen | Management | 0 companies |
| Henrik Koch | Chief Executive Officer | 0 companies |
| Tomas Ballisager | Management | 0 companies |
| Erling Sørensen Lindahl | Chief Executive Officer | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Lone Lindahl Klausen | Chairman | 0 companies |
| Allan Freivald | Board of Directors | 0 companies |
| Hans Peter Jessen Bjerrisgaard | Board of Directors | 0 companies |
| Poul Anker Skaarup Lübker | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Torben Ulrich | Board of Directors | 0 companies |
| Jesper Østerhegn | Chairman | 0 companies |