| Revenue | DKK 2,5M | -56% |
| EBITDA | DKK -70K | -104% |
| Net profit | DKK -114K | -108% |
| Total assets | DKK 1,6M | -34% |
| Equity | DKK 1M | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 40 | 7 | -3 | -24 | 145 | 155 | 150 | 32 | 111 | 87 | 332 | 5.642 | 2.482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -572 | -403 |
| EBITDA | -10 | 40 | 7 | -3 | -749 | 158 | 122 | 150 | 32 | 67 | 5 | 17 | 1.918 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -38 |
| EBIT | -10 | 40 | 7 | -3 | -749 | 158 | 122 | 150 | 32 | 67 | 5 | 17 | 1.836 | -108 |
| Net financials | -540 | 109 | 59 | 49 | -2.263 | -34 | -17 | -5 | -5 | -4 | -1 | -1 | 0 | -6 |
| Profit before tax | -436 | 149 | 66 | 46 | -3.093 | 123 | 106 | 145 | 27 | 63 | 4 | 16 | 1.836 | -114 |
| Tax | -4 | 1 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 335 | -0 |
| Net profit | -432 | 148 | 62 | 43 | -3.093 | 123 | 106 | 145 | 27 | 63 | 4 | 16 | 1.501 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 1.257 | 1.301 | 1.607 | 7 | 0 | 0 | 0 | 0 | 15 | 3 | 53 | 2.394 | 1.588 |
| Equity | 863 | 915 | 880 | 923 | -2.796 | -2.673 | -360 | -214 | -187 | -124 | -120 | -104 | 1.392 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -415 | 343 | 421 | 684 | 704 | 576 | 135 | 214 | 187 | 139 | 123 | 157 | 1.003 | 542 |
| Total debt | -415 | 343 | 421 | 684 | 704 | 576 | 360 | 214 | 187 | 139 | 123 | 157 | 1.003 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|