| Revenue | DKK 43K | -262% |
| EBITDA | DKK 43K | +262% |
| Net profit | DKK 168K | -53% |
| Total assets | DKK 2M | +12% |
| Equity | DKK -201K | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -13 | -49 | -9 | -9 | -9 | -10 | -10 | -10 | -580 | -27 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -13 | -49 | -9 | -9 | -9 | -10 | -10 | -10 | -580 | -27 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -13 | -49 | -9 | -9 | -9 | -10 | -10 | -10 | -580 | -27 | 43 |
| Net financials | -575 | 248 | -2 | 22 | 22 | -2 | 78 | -55 | -28 | -111 | 671 | 418 | 93 |
| Profit before tax | -586 | 234 | -15 | -27 | 13 | -12 | 69 | -65 | -39 | -121 | 90 | 391 | 136 |
| Tax | -3 | 4 | 24 | -2 | 36 | -0 | 4 | 10 | -0 | -0 | 20 | 33 | -32 |
| Net profit | -583 | 229 | -40 | -26 | -23 | -12 | 65 | -75 | -39 | -121 | 70 | 358 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 361 | 356 | 367 | 382 | 944 | 1.075 | 1.071 | 850 | 803 | 1.790 | 1.800 | 2.019 |
| Equity | -655 | -528 | -568 | -594 | -616 | -628 | -563 | -638 | -677 | -798 | -728 | -368 | -201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.083 | 889 | 924 | 961 | 998 | 1.572 | 1.638 | 1.709 | 1.526 | 1.601 | 2.498 | 2.149 | 2.201 |
| Total debt | 1.083 | 889 | 924 | 961 | 998 | 1.572 | 1.638 | 1.709 | 1.526 | 1.601 | 2.498 | 2.149 | 2.201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 33.3% | 0.0% | 2023 | |
Pia Roschmann ApS | Company | 0.0% | 90.0% | 2023 |