| Revenue | DKK -22K | -79% |
| EBITDA | DKK -22K | +81% |
| Net profit | DKK -13K | +88% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -9 | 62 | 173 | 153 | 2.315 | 1.114 | -214 | -108 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -975 | -1.009 | -501 | -6 | -0 |
| EBITDA | -32 | -9 | 62 | 173 | 123 | 1.340 | 104 | -715 | -115 | -22 |
| Depreciation & amort. | -0 | -0 | -7 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -9 | 55 | 151 | 123 | 1.340 | 104 | -715 | -115 | -22 |
| Net financials | 4 | 11 | 10 | -28 | 7 | 25 | 36 | 32 | 10 | 10 |
| Profit before tax | -27 | 1 | 65 | 123 | 130 | 1.364 | 140 | -683 | -105 | -13 |
| Tax | -7 | 0 | 15 | 27 | 29 | 302 | 37 | -0 | -0 | -0 |
| Net profit | -21 | 1 | 49 | 96 | 101 | 1.063 | 103 | -683 | -105 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 556 | 1.034 | 1.769 | 2.702 | 3.174 | 2.091 | 1.517 | 1.477 | 1.461 |
| Equity | 526 | 527 | 577 | 673 | 774 | 1.837 | 1.939 | 1.257 | 1.152 | 1.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 29 | 453 | 1.065 | 1.868 | 1.337 | 152 | 260 | 325 | 321 |
| Total debt | 42 | 29 | 453 | 1.065 | 1.868 | 1.337 | 152 | 260 | 325 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BS Management | Management | 2019 | — | — |
HB Management | Management | 2006 | — | — |
BH Management | Management | 2020 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBC AF 04.04.2014 A/S | Company | 100.0% | 100.0% | 2017 |
MBC AF 1/12 1976 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Havgaard Jakobsen | Management | 0 companies |
| Morten Myrhøj Kristensen | Chief Executive Officer | 0 companies |
| Bjarne Søgaard Heilesen | Management | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Bonnie Hegner Holmgaard | Management | 0 companies |
| Per Hartvig | Management | 0 companies |
| Ole Villadsen | Chairman | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Niels Henrik Langkilde | Board of Directors | 0 companies |
| Johnny Skov Heilesen | Board of Directors | 0 companies |
| John Wenzel Gedde | Chairman | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Per Gunhard Nielsen | Chairman | 0 companies |
| Flemming Skov Heilesen | Board of Directors | 0 companies |
| Lene Hegner Strandquist | Chairman | 0 companies |