| Revenue | DKK 845K | -17% |
| EBITDA | DKK 1,3M | -13% |
| Net profit | DKK 495K | -56% |
| Total assets | DKK 14,1M | +10% |
| Equity | DKK 1,9M | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 716 | 826 | 783 | 916 | 1.013 | 845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.215 | 835 | 84 | 1.593 | 1.555 | 1.349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.215 | 835 | 84 | 1.593 | 1.555 | 1.349 |
| Net financials | -336 | -466 | -453 | -415 | -405 | -854 |
| Profit before tax | 2.879 | 368 | -369 | 1.178 | 1.149 | 495 |
| Tax | 8 | -8 | 0 | 14 | 19 | -0 |
| Net profit | 2.871 | 376 | -369 | 1.164 | 1.130 | 495 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 9.778 | 10.395 | 10.404 | 11.714 | 12.803 | 14.105 |
| Equity | -757 | -487 | -856 | 307 | 1.437 | 1.943 |
| Long-term debt | 10.440 | 10.610 | 10.997 | 11.258 | 11.103 | 11.724 |
| Short-term debt | 14 | 271 | 264 | 149 | 263 | 438 |
| Total debt | 10.535 | 10.882 | 11.261 | 11.407 | 11.366 | 12.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2008 | — | — |
GO | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Chaidan Hansen | Management | 0 companies |
| German Offices (Luxembourg) S.à.r.l. | Founder | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |