| Revenue | DKK -841 | +87% |
| EBITDA | DKK -841 | -87% |
| Net profit | DKK 2,9M | +292% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 5,5M | +110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -21 | -35 | -4 | -25 | -28 | -3 | -0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -21 | -35 | -4 | -25 | -28 | -3 | -0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -21 | -35 | -4 | -25 | -28 | -3 | -0 | -1 |
| Net financials | -54 | 225 | 674 | 302 | 504 | -99 | -414 | 807 | 809 | 3.161 |
| Profit before tax | -54 | 225 | 653 | 267 | 499 | -125 | -442 | 804 | 808 | 3.160 |
| Tax | -13 | 44 | 145 | 40 | 93 | 78 | -45 | 124 | 76 | 291 |
| Net profit | -40 | 181 | 509 | 227 | 406 | -202 | -398 | 680 | 732 | 2.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 857 | 1.470 | 1.958 | 2.452 | 6.447 | 5.329 | 6.044 | 6.958 | 6.318 |
| Equity | 491 | 827 | 1.278 | 1.504 | 1.810 | 507 | 1.109 | 1.789 | 2.613 | 5.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 30 | 192 | 454 | 641 | 5.941 | 4.220 | 4.255 | 4.345 | 836 |
| Total debt | 2 | 30 | 192 | 454 | 641 | 5.941 | 4.220 | 4.255 | 4.345 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Sørensen | Management | 0 companies |