| Revenue | DKK 3,9M | -9% |
| EBITDA | DKK 2,8M | -20% |
| Net profit | DKK 1,1M | -45% |
| Total assets | DKK 71,4M | +7% |
| Equity | DKK 29,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.869 | 2.912 | 2.880 | 3.046 | 3.004 | 2.963 | 3.093 | 3.512 | 3.761 | 4.023 | 4.365 | 4.545 | 4.314 | 3.925 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.462 | 2.382 | 1.723 | 2.144 | 2.113 | 2.313 | 2.525 | 2.980 | 6.365 | 5.665 | 3.796 | 3.891 | 3.530 | 2.830 |
| Depreciation & amort. | -0 | -0 | 40 | 40 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.462 | 2.382 | 1.683 | 2.104 | 2.073 | 2.313 | 2.525 | 2.980 | 6.365 | 5.665 | 3.796 | 3.891 | 3.530 | 2.830 |
| Net financials | 0 | -1.967 | -1.609 | -1.281 | -1.227 | -1.065 | -894 | -906 | -994 | 1.158 | 600 | -1.168 | -1.595 | -1.772 |
| Profit before tax | 388 | 376 | 34 | 823 | 805 | 1.248 | 1.630 | 2.074 | 5.371 | 4.678 | 4.395 | 2.724 | 1.935 | 1.058 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 388 | 376 | 34 | 823 | 805 | 1.248 | 1.630 | 2.074 | 5.371 | 4.678 | 4.395 | 2.724 | 1.935 | 1.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 55.074 | 54.777 | 55.009 | 55.306 | 55.835 | 56.629 | 56.776 | 61.532 | 64.271 | 65.173 | 66.273 | 66.677 | 71.427 |
| Equity | — | 5.059 | 5.093 | 5.916 | 6.721 | 7.970 | 9.350 | 11.371 | 16.423 | 20.783 | 24.881 | 27.307 | 28.958 | 29.731 |
| Long-term debt | 0 | 47.350 | 47.050 | 46.750 | 46.450 | 45.343 | 43.485 | 41.198 | 39.974 | 39.136 | 37.123 | 35.635 | 34.460 | 38.470 |
| Short-term debt | 0 | 2.665 | 2.634 | 2.343 | 2.135 | 2.522 | 3.795 | 4.206 | 5.136 | 4.352 | 3.170 | 3.331 | 3.259 | 3.225 |
| Total debt | 0 | 50.015 | 49.684 | 49.093 | 48.585 | 47.865 | 47.280 | 45.405 | 45.109 | 43.489 | 40.293 | 38.966 | 37.719 | 41.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGEDALSCENTRET ApS | Company | 100.0% | 100.0% | 2017 |
PM HOLDING HEDEHUSENE ApS | Company | 10.0% | 10.0% | 2008 |
EJENDOMSSELSKABET FREDERIKSBORGVEJ 5-7 ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eriksen | Management | 0 companies |
| Christian Petri | Board of Directors | 0 companies |
| Tonny Skarby | Chairman | 0 companies |