| Revenue | DKK 257K | -13% |
| EBITDA | DKK -33K | +51% |
| Net profit | DKK -33K | -33% |
| Total assets | DKK 109K | -41% |
| Equity | DKK 9K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 2.049 | 2.351 | 1.797 | 3.481 | 2.095 | 1.863 | 1.440 | 1.331 | 330 | 545 | 295 | 257 |
| Staff expenses | -240 | -434 | -580 | -1.039 | -940 | -666 | -1.142 | -613 | -682 | -258 | -257 | -300 | -290 |
| EBITDA | 6 | 595 | 460 | -768 | 211 | -1 | 160 | -519 | 649 | 72 | 137 | -68 | -33 |
| Depreciation & amort. | -6 | -7 | -11 | -0 | -17 | -0 | -46 | -0 | -71 | -29 | -13 | -0 | -0 |
| EBIT | 0 | 588 | 449 | -768 | 195 | -1 | 114 | -519 | 578 | 43 | 123 | -68 | -33 |
| Net financials | 0 | 0 | 0 | 727 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | 43 | -0 |
| Profit before tax | 0 | 588 | 449 | -41 | 195 | -1 | 114 | -519 | 576 | 42 | 123 | -25 | -33 |
| Tax | -0 | 147 | 110 | -0 | 43 | -0 | 25 | -0 | 13 | 9 | 27 | -0 | -0 |
| Net profit | 0 | 441 | 339 | -41 | 152 | -1 | 89 | -519 | 564 | 33 | 96 | -25 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1.345 | 1.790 | 1.368 | 1.848 | 1.866 | 1.765 | 1.276 | 1.380 | 305 | 335 | 185 | 109 |
| Equity | 395 | 836 | 1.209 | 1.168 | 1.327 | 1.321 | 1.406 | 22 | 559 | 62 | 158 | 43 | 9 |
| Long-term debt | 0 | 147 | 110 | -18 | 0 | 0 | 0 | 0 | 13 | 9 | 27 | 0 | 0 |
| Short-term debt | 102 | 361 | 470 | 218 | 521 | 544 | 359 | 1.254 | 809 | 234 | 151 | 142 | 99 |
| Total debt | 102 | 508 | 580 | 200 | 521 | 544 | 359 | 1.254 | 821 | 243 | 178 | 142 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDE Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mahir Demir | Management | 0 companies |