| Revenue | DKK 219K | -115% |
| EBITDA | DKK -565K | +71% |
| Net profit | DKK -659K | -105% |
| Total assets | DKK 16,5M | -6% |
| Equity | DKK 10,5M | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 | 1.302 | -562 | -1.469 | 219 |
| Staff expenses | -386 | -542 | -378 | -493 | -784 |
| EBITDA | -265 | 760 | -966 | -1.961 | -565 |
| Depreciation & amort. | -5 | -5 | -6 | -10 | -18 |
| EBIT | -270 | 755 | -973 | -1.971 | -583 |
| Net financials | -80 | -90 | -191 | 15.746 | -103 |
| Profit before tax | -350 | 665 | -1.163 | 13.775 | -686 |
| Tax | -71 | 230 | -203 | 107 | -27 |
| Net profit | -280 | 435 | -961 | 13.669 | -659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.451 | 7.512 | 5.109 | 17.462 | 16.489 |
| Equity | -1.708 | -1.273 | -2.234 | 11.435 | 10.532 |
| Long-term debt | 2.727 | 3.628 | 1.536 | 2.246 | 1.925 |
| Short-term debt | 6.432 | 5.063 | 5.807 | 3.780 | 4.032 |
| Total debt | 9.159 | 8.691 | 7.343 | 6.027 | 5.957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Kingo Liokouras | Management | 0 companies |
| Anna Badia Kingo Liokouras | Board of Directors | 0 companies |
| Mogens Terkelsen | Chairman | 0 companies |