| Revenue | DKK 14,1M | +98% |
| EBITDA | DKK 8M | +271% |
| Net profit | DKK 27,2M | +440% |
| Total assets | DKK 120,7M | +17% |
| Equity | DKK 49,2M | +124% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.781 | 4.460 | 4.113 | 7.105 | 14.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.781 | 4.460 | -88 | -4.671 | 7.999 |
| Depreciation & amort. | -21.968 | -2.090 | -0 | -0 | -0 |
| EBIT | -17.187 | 2.369 | -88 | -4.671 | 7.999 |
| Net financials | -2.369 | -2.426 | -2.786 | -3.031 | 18.793 |
| Profit before tax | -19.556 | -56 | -2.874 | -7.702 | 26.792 |
| Tax | -103 | -179 | -598 | 296 | -437 |
| Net profit | -19.453 | 123 | -2.276 | -7.999 | 27.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118.710 | 112.609 | 111.511 | 103.042 | 120.654 |
| Equity | -22.039 | -21.916 | 29.944 | 21.945 | 49.174 |
| Long-term debt | 131.664 | 125.990 | 72.008 | 71.889 | 66.403 |
| Short-term debt | 9.085 | 8.535 | 9.559 | 9.207 | 5.077 |
| Total debt | 140.749 | 134.525 | 81.568 | 81.096 | 71.480 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EB Management | Management | 2024 |
FB Chief Executive Officer | Chief Executive Officer | 2024 |
SB Management | Management | 2024 |
| Former (2) | ||
PH Management | Management | 2012 – 2015 |
SS Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haahr Thomsen | Management | 0 companies |
| Emil Buch-Andersen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Frank Buch-Andersen | Chief Executive Officer | 0 companies |
| Simon Buch-Andersen | Management | 0 companies |
| Bo Lykke Mohr | Board of Directors | 0 companies |
| Tine Elisabet Larsen | Board of Directors | 0 companies |
| Per Fredrik Berglund | Board of Directors | 0 companies |
| John Henrik Saxborn | Board of Directors | 0 companies |
| Trygve Stener Sletteberg | Board of Directors | 0 companies |
| Bettina Lange | Board of Directors | 0 companies |
| Lis Warberg | Board of Directors | 0 companies |
| Allan Greve Johansen | Board of Directors | 0 companies |
| Espen Klevmark | Chairman | 0 companies |
| Paul Børseth | Board of Directors | 0 companies |
| Ann-Kristin Katalinic | Chairman | 0 companies |
| Niels Peter Langgaard-Lauridsen | Board of Directors | 0 companies |
| Ulrika Danielsson | Board of Directors | 0 companies |
| Morten Madsen | Chairman | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Carl Ola Mattias Orsmark | Chairman | 0 companies |