| Revenue | — | — |
| EBITDA | DKK -335K | -29% |
| Net profit | DKK -483K | -10% |
| Total assets | DKK 23M | -2% |
| Equity | DKK 19M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | -490 | -468 | -259 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -490 | -468 | -259 | -335 |
| Net financials | 19.726 | -1.563 | -43 | -180 | -148 |
| Profit before tax | 19.521 | -2.053 | -511 | -439 | -483 |
| Tax | 5.638 | 1.325 | -56 | -0 | -0 |
| Net profit | 13.883 | -3.378 | -455 | -439 | -483 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 170.690 | 24.350 | 23.836 | 23.458 | 23.016 |
| Equity | 77.432 | 24.054 | 19.747 | 19.370 | 18.966 |
| Long-term debt | 87.191 | 62 | 0 | 0 | 0 |
| Short-term debt | 63 | 234 | 4.089 | 4.088 | 4.050 |
| Total debt | 87.254 | 296 | 4.089 | 4.088 | 4.050 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
LS Management | Management | 2017 – 2018 |
SS Management | Management | 2006 – 2006 |
CP Unofficial title | Unofficial title | 2018 – 2021 |
KP Management | Management | 2011 – 2017 |
PF Management | Management | 2017 – 2018 |
TH Unofficial title | Unofficial title | 2018 – 2018 |
JF Management | Management | 2011 – 2017 |
BD Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Solveig Jensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Chantal Pernille Patel Simonsen | Unofficial title | 0 companies |
| Ketil Poul Petersen | Management | 0 companies |
| Paul Farmer | Management | 0 companies |
| Tomas Haagen | Unofficial title | 0 companies |
| James Finbarr Browne | Management | 0 companies |
| Bruno David Christophe Lance | Management | 0 companies |
| Marco Zwick | Board of Directors | 0 companies |
| Gary Janaway | Chairman | 0 companies |