| Revenue | DKK 23K | -66% |
| EBITDA | DKK 23K | +299% |
| Net profit | DKK 21K | +261% |
| Total assets | DKK 183K | +16% |
| Equity | DKK 64K | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 338 | 298 | 426 | 192 | 2 | 35 | 446 | 282 | 244 | 336 | 68 | 23 |
| Staff expenses | -200 | -122 | -0 | -0 | -0 | -0 | -0 | -400 | -265 | -240 | -300 | -80 | -0 |
| EBITDA | 208 | 202 | 427 | 219 | 192 | 2 | 35 | 46 | 17 | 4 | 36 | -12 | 23 |
| Depreciation & amort. | 42 | -42 | -12 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 161 | 414 | 210 | 183 | -7 | 26 | 37 | 17 | 4 | 36 | -12 | 23 |
| Net financials | -412 | -22 | -2.193 | -71 | -21 | -17 | -12 | -2 | -1 | -0 | -15 | -3 | 6 |
| Profit before tax | -246 | 138 | -1.779 | 139 | 162 | -24 | 14 | 35 | 16 | 4 | 21 | -14 | 29 |
| Tax | 38 | 40 | 83 | 38 | 37 | 5 | 6 | 5 | -0 | 1 | 8 | -2 | 8 |
| Net profit | -285 | 99 | -1.862 | 101 | 125 | -29 | 8 | 30 | 16 | 3 | 13 | -13 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.023 | 2.051 | 104 | 403 | 368 | 318 | 9 | 0 | 225 | 150 | 160 | 158 | 183 |
| Equity | 483 | 554 | -1.307 | -1.206 | -1.080 | -1.109 | -1.101 | -1.071 | -1.055 | 43 | 56 | 43 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.540 | 1.497 | 1.411 | 1.608 | 1.448 | 1.427 | 1.110 | 1.071 | 1.280 | 107 | 104 | 114 | 119 |
| Total debt | 1.540 | 1.497 | 1.411 | 1.608 | 1.448 | 1.427 | 1.110 | 1.071 | 1.280 | 107 | 104 | 114 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2006 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Garde | Founder | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |