| Revenue | DKK 16,3M | -1% |
| EBITDA | DKK 1,9M | -18% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 15,9M | +34% |
| Equity | DKK 4,4M | -8% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.183 | 14.046 | 15.969 | 16.431 | 16.295 |
| Staff expenses | -14.261 | -13.392 | -13.609 | -14.130 | -14.415 |
| EBITDA | 1.922 | 655 | 2.360 | 2.302 | 1.880 |
| Depreciation & amort. | -552 | -273 | -180 | -210 | -270 |
| EBIT | 1.369 | 382 | 2.180 | 2.092 | 1.609 |
| Net financials | -129 | -171 | -138 | -112 | -174 |
| Profit before tax | 1.240 | 211 | 2.042 | 1.980 | 1.435 |
| Tax | 276 | 51 | 451 | 438 | 324 |
| Net profit | 965 | 160 | 1.591 | 1.541 | 1.111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.558 | 14.400 | 12.584 | 11.861 | 15.892 |
| Equity | 4.015 | 3.175 | 4.766 | 4.807 | 4.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.950 | 10.581 | 7.261 | 6.761 | 10.798 |
| Total debt | 6.950 | 10.581 | 7.261 | 6.761 | 10.798 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2012 |
AM Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Slipsager Reugboe | Management | 0 companies |
| Asmus Morten Schmidt | Founder | 0 companies |
| Klaus Sonne Ravn | Board of Directors | 0 companies |
| Palle Krog | Board of Directors | 0 companies |
| Niels Christian Hjortholm Graae | Board of Directors | 0 companies |
| Jan Petersen Kahl | Board of Directors | 0 companies |
| Annette Møller Therkelsen | Chairman | 0 companies |
| Allan Knud Lotzkat | Chairman | 0 companies |
| Jimmy Adlerberth | Board of Directors | 0 companies |
| Torben Schweer | Board of Directors | 0 companies |
| Jan Ulrik Simonsen | Board of Directors | 0 companies |