| Revenue | DKK -2M | -10713% |
| EBITDA | DKK -2M | -10713% |
| Net profit | DKK -1,7M | -4042% |
| Total assets | DKK 712K | -77% |
| Equity | DKK -1,9M | -983% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 631 | -247 | -26 | 221 | 27 | 58 | 41 | 261 | 244 | -0 | 19 | -1.997 |
| Staff expenses | -359 | -465 | -291 | -255 | -149 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 166 | -538 | -281 | 72 | 27 | 58 | 24 | 261 | 244 | -0 | 19 | -1.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 166 | -538 | -281 | 72 | 27 | 58 | 24 | 261 | 244 | -0 | 19 | -1.997 |
| Net financials | -231 | 46 | 151 | 597 | 306 | 1.295 | -255 | -362 | -785 | 269 | -810 | -61 | 257 |
| Profit before tax | 2 | 212 | -118 | 317 | 378 | 1.321 | -197 | -338 | -524 | 513 | -811 | -42 | -1.740 |
| Tax | 52 | 36 | 134 | -67 | 92 | -115 | 23 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | 176 | -253 | 384 | 286 | 1.437 | -220 | -342 | -524 | 514 | -810 | -42 | -1.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 1.434 | 1.384 | 2.334 | 2.519 | 3.449 | 2.486 | 2.375 | 2.199 | 2.943 | 2.706 | 3.103 | 712 |
| Equity | -330 | -154 | -407 | -23 | 263 | 1.600 | 1.280 | 938 | 415 | 675 | -135 | -177 | -1.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 1.589 | 1.791 | 2.357 | 2.256 | 1.850 | 1.206 | 1.437 | 1.784 | 2.268 | 2.841 | 3.280 | 2.629 |
| Total debt | 1.155 | 1.589 | 1.791 | 2.357 | 2.256 | 1.850 | 1.206 | 1.437 | 1.784 | 2.268 | 2.841 | 3.280 | 2.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|