| Revenue | DKK 3,5M | +22% |
| EBITDA | DKK 406K | +2% |
| Net profit | DKK 286K | +20% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 3K | +101% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.287 | 5.841 | 4.347 | 3.608 | 3.402 | 2.793 | 3.000 | 2.827 | 1.980 | 1.916 | 2.280 | 2.467 | 2.859 | 3.483 |
| Staff expenses | -5.223 | -5.411 | -4.213 | -3.480 | -3.291 | -2.749 | -2.811 | -2.367 | -2.078 | -2.078 | -2.549 | -2.243 | -2.461 | -3.077 |
| EBITDA | 64 | 430 | 134 | 128 | 112 | 44 | 188 | 460 | -98 | -822 | -297 | 224 | 398 | 406 |
| Depreciation & amort. | -33 | -48 | -49 | -57 | -60 | -36 | -125 | -148 | -110 | -112 | -114 | -33 | -14 | -15 |
| EBIT | 30 | 383 | 85 | 71 | 52 | 7 | 63 | 312 | -209 | -934 | -410 | 191 | 384 | 392 |
| Net financials | -18 | -11 | -16 | -15 | -12 | -3 | -7 | 12 | 9 | 16 | 19 | -33 | -64 | -23 |
| Profit before tax | 12 | 372 | 68 | 56 | 40 | 5 | 56 | 324 | -199 | -918 | -391 | 158 | 320 | 369 |
| Tax | 6 | 93 | 18 | 15 | 9 | 2 | 14 | 73 | -43 | -202 | -87 | 36 | 82 | 83 |
| Net profit | 6 | 278 | 50 | 41 | 31 | 2 | 42 | 251 | -156 | -716 | -304 | 121 | 237 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 2.404 | 2.430 | 1.858 | 1.538 | 2.024 | 1.786 | 2.160 | 1.642 | 1.452 | 1.148 | 1.174 | 1.267 | 1.174 |
| Equity | 169 | 448 | 498 | 539 | 570 | 442 | 485 | 736 | 380 | -337 | -641 | -520 | -282 | 3 |
| Long-term debt | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 495 | 168 | 73 | 31 | 34 | 35 |
| Short-term debt | 2.384 | 1.956 | 1.932 | 1.318 | 968 | 1.582 | 1.289 | 1.401 | 767 | 1.621 | 1.716 | 1.663 | 1.515 | 1.136 |
| Total debt | 2.766 | 1.956 | 1.932 | 1.318 | 968 | 1.582 | 1.289 | 1.411 | 1.262 | 1.789 | 1.789 | 1.693 | 1.549 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BF Founder | Founder | 2006 | — | — |
JJ Management | Management | 2017 | — | — |
VB Founder | Founder | 2006 | — | — |
HJ Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
DotMan Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Björgvin Finnsson | Chief Executive Officer | 0 companies |
| Björgvin Finnsson | Founder | 0 companies |
| Jesper Jes Orla Lehmann | Management | 0 companies |
| Vigdis Björk Finnsdóttir | Founder | 0 companies |
| Helgi Jóhannesson | Founder | 0 companies |
| Helgi Jóhannesson | Board of Directors | 0 companies |