| Revenue | DKK -19K | +1907% |
| EBITDA | DKK -19K | -1907% |
| Net profit | DKK -19K | -1832% |
| Total assets | DKK 113K | -1% |
| Equity | DKK -22K | -758% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 1 | -12 | -17 | -30 | -19 | -38 | -41 | -41 | -25 | -15 | -1 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -31 | -12 | -17 | -30 | -19 | -38 | -41 | -41 | -25 | -15 | -1 | -19 |
| Depreciation & amort. | -3 | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| EBIT | -16 | -31 | -15 | -19 | -30 | -19 | -38 | -41 | -41 | -35 | -15 | -1 | -19 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -15 | -0 | 0 |
| Profit before tax | -18 | -32 | -16 | -21 | -31 | -19 | -38 | -41 | -41 | -35 | -31 | -1 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -32 | -16 | -21 | -31 | -19 | -38 | -41 | -41 | -35 | -31 | -1 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 107 | 96 | 112 | 96 | 104 | 114 | 113 | 113 | 103 | 115 | 114 | 113 |
| Equity | -180 | -215 | -231 | -252 | -283 | -302 | -340 | -381 | -381 | -416 | -2 | -3 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 322 | 327 | 363 | 379 | 406 | 454 | 494 | 494 | 519 | 117 | 117 | 134 |
| Total debt | 286 | 322 | 327 | 363 | 379 | 406 | 454 | 494 | 494 | 519 | 117 | 117 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 1971 | — | — |
SL Management | Management | 1971 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Estrup | Management | 0 companies |
| Susanne Lauritsen | Management | 0 companies |