Riskpilot← Back to searchSign inGet full accessFilmTone ApS
APSActiveCVR 29934339Ryesgade 106A, st.Motion picture, video and television programme post-production activities · NACE 5912Est. 20062 employees
Revenue 2024
DKK 1,9M
-19% vs 2023
EBITDA margin
1.2%
-95% vs 2023
Equity ratio
36.8%
Financial strength
Net profit 2024
DKK -32K
-110% vs 2023
| Revenue | DKK 1,9M | -19% |
| EBITDA | DKK 22K | -95% |
| Net profit | DKK -32K | -110% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK 582K | -25% |
| Employees | 2 | — |
Legal name
FilmTone ApS
CVR number
29934339
Legal form
Anpartsselskab
NACE code
5912 · Motion picture, video and television programme post-production activities
Founded
4. oktober 2006
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Selskabets formål er TV og filmproduktion samt anden hermed beslægtet virksomhed efter direktionens skøn.
Address
Ryesgade 106A, st.
Phone
+4520864331
Email
bh@filmtone.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 1.420 | 1.084 | 1.686 | 1.445 | 1.578 | 1.848 | 1.823 | 1.557 | 1.816 | 2.122 | 2.303 | 1.867 |
| Staff expenses | -620 | -947 | -1.043 | -1.422 | -1.332 | -1.585 | -1.839 | -1.626 | -1.428 | -1.492 | -1.639 | -1.827 | -1.845 |
| EBITDA | -200 | 474 | 41 | 264 | 113 | -7 | 9 | 197 | 130 | 325 | 484 | 476 | 22 |
| Depreciation & amort. | -48 | -5 | -2 | -19 | -59 | -69 | -66 | -26 | -13 | -2 | -38 | -42 | -42 |
| EBIT | -248 | 469 | 38 | 245 | 54 | -76 | -57 | 172 | 117 | 322 | 446 | 434 | -20 |
| Net financials | -22 | -23 | -18 | -6 | -6 | -5 | -8 | -3 | -2 | -6 | -10 | -12 | -16 |
| Profit before tax | -271 | 445 | 21 | 239 | 48 | -82 | -65 | 169 | 114 | 317 | 435 | 422 | -36 |
| Tax | -63 | 114 | 9 | 58 | 11 | -17 | -14 | 37 | 25 | 70 | 97 | 96 | -4 |
| Net profit | -207 | 332 | 12 | 181 | 36 | -64 | -50 | 131 | 89 | 246 | 338 | 326 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 2.124 | 455 | 760 | 710 | 634 | 642 | 818 | 1.103 | 1.206 | 1.548 | 1.932 | 1.581 |
| Equity | -303 | 29 | 41 | 222 | 258 | 194 | 144 | 275 | 364 | 610 | 748 | 774 | 582 |
| Long-term debt | 196 | 82 | 73 | 18 | 18 | 35 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 2.095 | 414 | 538 | 452 | 440 | 498 | 543 | 740 | 596 | 800 | 1.158 | 999 |
| Total debt | 657 | 2.095 | 414 | 538 | 452 | 440 | 498 | 543 | 740 | 596 | 800 | 1.158 | 999 |
EBITDA margin
1.2%
This company
15.8%
Market median
-92% vs market
20122024
Equity ratio
36.8%
This company
38.2%
Market median
+4% vs market
20122024
Return on equity
-5.6%
This company
18.4%
Market median
-130% vs market
20122024
Net profit margin
-1.7%
This company
8.1%
Market median
-121% vs market
20122024
Asset turnover
1.18×
This company
1.12×
Market median
+5% vs market
20122024
Debt / equity
1.72×
This company
0.62×
Market median
-177% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2006 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHULTZ SOUND ApS | Company | 50.0% | 50.0% | 2018 |
A-TONE ApS | Company | 50.0% | 50.0% | 2018 |
COSMO HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
A-TONE ApS
FilmTone ApS Board members of FilmTone ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hansjörg Salomon Hess | Management | 0 companies |
| Peter Schultz | Management | 0 companies |
| Rasmus Peter Thorsen | Board of Directors | 0 companies |
| Tomas Hostrup-Larsen | Board of Directors | 0 companies |