| Revenue | DKK 5,5M | -9% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK 827K | -34% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 2,5M | -13% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.503 | 5.453 | 5.616 | 6.006 | 5.459 |
| Staff expenses | -2.604 | -2.967 | -3.907 | -4.176 | -4.161 |
| EBITDA | 3.743 | 2.102 | 1.623 | 1.830 | 1.298 |
| Depreciation & amort. | -233 | -317 | -311 | -245 | -256 |
| EBIT | 3.510 | 1.785 | 1.312 | 1.586 | 1.042 |
| Net financials | -17 | 51 | 5 | 24 | 12 |
| Profit before tax | 3.493 | 1.836 | 1.317 | 1.609 | 1.055 |
| Tax | 769 | 406 | 261 | 355 | 227 |
| Net profit | 2.724 | 1.430 | 1.056 | 1.254 | 827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.190 | 9.115 | 6.000 | 4.579 | 4.547 |
| Equity | 5.753 | 7.070 | 3.726 | 2.872 | 2.499 |
| Long-term debt | 156 | 87 | 0 | 0 | 0 |
| Short-term debt | 2.281 | 1.957 | 2.242 | 1.707 | 2.048 |
| Total debt | 2.437 | 2.044 | 2.273 | 1.707 | 2.048 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Management | Management | 2016 |
HI Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
OB | Board of Directors | 2006 |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Trane Beck | Management | 0 companies |
| Haci Ibrahim Çakir | Founder | 0 companies |
| Mikkel Schiellerup Funch | Board of Directors | 0 companies |
| Ole Beck | Board of Directors | 0 companies |
| Susanne Beck | Board of Directors | 0 companies |
| Lene Beck | Board of Directors | 0 companies |