| Revenue | DKK 24K | +211% |
| EBITDA | DKK 24K | +211% |
| Net profit | DKK -99K | +15% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 333K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -14 | -11 | -13 | -11 | -15 | -22 | -15 | 13 | 35 | 173 | 8 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -14 | -11 | -13 | -11 | -15 | -22 | -15 | 13 | 35 | 173 | 8 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -5 | -17 | -32 | -32 | -32 |
| EBIT | -10 | -16 | -14 | -11 | -13 | -14 | -15 | -22 | -15 | 9 | 18 | 140 | -24 | -8 |
| Net financials | -1.040 | -34 | -28 | -21 | -27 | -31 | -62 | 512 | -23 | -24 | -9 | -51 | -92 | -91 |
| Profit before tax | -1.050 | -50 | -41 | -32 | -39 | -44 | -78 | 490 | -38 | -16 | 9 | 90 | -117 | -99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.050 | -50 | -41 | -32 | -39 | -44 | -78 | 490 | -38 | -16 | 9 | 90 | -117 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 1.363 | 1.259 | 1.021 | 891 | 1.140 | 1.020 | 2.035 | 1.081 | 1.627 | 2.125 | 1.872 | 1.821 | 1.771 |
| Equity | -1.183 | 267 | 225 | 193 | 154 | 110 | 32 | 522 | 484 | 469 | 478 | 567 | 451 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 1.485 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 2.711 | 1.096 | 1.034 | 828 | 737 | 1.030 | 988 | 1.513 | 596 | 656 | 162 | 304 | 370 | 438 |
| Total debt | 2.711 | 1.096 | 1.034 | 828 | 737 | 1.030 | 988 | 1.513 | 596 | 1.159 | 1.647 | 1.304 | 1.370 | 1.438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|