| Revenue | DKK 875K | -53% |
| EBITDA | DKK 65K | -96% |
| Net profit | DKK 57K | -95% |
| Total assets | DKK 1,7M | -19% |
| Equity | DKK 1,2M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 58 | 6 | 36 | 22 | -23 | 311 | 1.867 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -508 | -342 | -810 |
| EBITDA | 78 | 58 | 6 | 36 | 22 | -23 | -198 | 1.525 | 65 |
| Depreciation & amort. | -14 | -14 | -16 | -17 | -17 | -3 | -0 | -0 | -0 |
| EBIT | 64 | 43 | -10 | 19 | 5 | -26 | -198 | 1.525 | 65 |
| Net financials | -155 | 310 | -33 | -338 | 301 | -38 | -5 | 9 | 24 |
| Profit before tax | -91 | 353 | -42 | -319 | 306 | -65 | -203 | 1.535 | 89 |
| Tax | -3 | 3 | -11 | 9 | -7 | -0 | -55 | 345 | 32 |
| Net profit | -88 | 351 | -31 | -328 | 313 | -65 | -148 | 1.190 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 2.231 | 2.278 | 1.933 | 2.249 | 725 | 551 | 2.046 | 1.656 |
| Equity | 463 | 813 | 782 | 454 | 768 | 652 | 450 | 1.587 | 1.244 |
| Long-term debt | 960 | 960 | 960 | 859 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 458 | 536 | 620 | 1.481 | 73 | 101 | 459 | 412 |
| Total debt | 1.393 | 1.418 | 1.496 | 1.479 | 1.481 | 73 | 101 | 459 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2007 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Thorsted Larsen | Management | 0 companies |
| Susanne Green | Chief Executive Officer | 0 companies |