| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 5,9M | +255% |
| Total assets | DKK 104,8M | +6% |
| Equity | DKK 96M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -11 | -9 | -7 | -6 | -6 | -7 | -7 | -7 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -9 | -7 | -6 | -6 | -7 | -7 | -231 | -234 | -240 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -9 | -7 | -6 | -6 | -7 | -7 | -231 | -234 | -240 | -7 | -8 |
| Net financials | 304 | 2.180 | 9.505 | 4.483 | 9.893 | 12.711 | 3.950 | 2.710 | 9.175 | 4.927 | 29.763 | -3.809 | 5.963 |
| Profit before tax | 293 | 2.169 | 9.497 | 4.476 | 9.887 | 12.704 | 3.943 | 2.703 | 8.944 | 4.692 | 29.523 | -3.816 | 5.955 |
| Tax | 5 | -64 | -69 | -68 | -64 | -66 | -35 | 15 | 13 | 14 | 14 | 14 | 16 |
| Net profit | 288 | 2.233 | 9.566 | 4.543 | 9.951 | 12.771 | 3.978 | 2.688 | 8.930 | 4.678 | 29.509 | -3.830 | 5.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.299 | 10.790 | 20.568 | 25.247 | 35.177 | 48.161 | 51.836 | 56.401 | 65.164 | 70.796 | 103.124 | 98.868 | 104.792 |
| Equity | 1.746 | 3.979 | 13.544 | 18.088 | 27.792 | 40.539 | 44.122 | 48.561 | 57.161 | 62.618 | 94.762 | 90.317 | 96.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.553 | 6.811 | 7.023 | 7.159 | 7.384 | 7.622 | 7.714 | 7.840 | 8.003 | 8.178 | 8.362 | 8.551 | 8.767 |
| Total debt | 6.553 | 6.811 | 7.023 | 7.159 | 7.384 | 7.622 | 7.714 | 7.840 | 8.003 | 8.178 | 8.362 | 8.551 | 8.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2019 |
EJENDOMSSELSKABET EMILIENBORG ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Chief Executive Officer | 0 companies |
| Knud Jesper Rasmussen | Chief Executive Officer | 0 companies |