| Revenue | DKK -47K | -14% |
| EBITDA | DKK -167K | +5% |
| Net profit | DKK 53K | -66% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 5,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -4 | -2 | -2 | -2 | -2 | -1 | -22 | -20 | -37 | -47 | -50 | -54 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -62 | -130 | -75 | -120 | -121 | -120 |
| EBITDA | 79 | -4 | -2 | -2 | -2 | -2 | -1 | -82 | -83 | -167 | -122 | -170 | -176 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -4 | -2 | -2 | -2 | -2 | -1 | -82 | -83 | -167 | -122 | -170 | -176 | -167 |
| Net financials | 3 | 3 | 3 | 699 | 961 | 599 | 840 | 3.113 | 125 | 231 | -228 | 506 | 379 | 236 |
| Profit before tax | 82 | -1 | 0 | 697 | 959 | 597 | 839 | 3.031 | 42 | 65 | -349 | 336 | 203 | 69 |
| Tax | 22 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 9 | 15 | -77 | 85 | 45 | 16 |
| Net profit | 60 | -1 | 0 | 697 | 959 | 597 | 839 | 3.026 | 32 | 50 | -273 | 251 | 159 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 298 | 160 | 860 | 1.717 | 2.213 | 2.952 | 5.968 | 5.765 | 5.701 | 5.318 | 5.452 | 5.484 | 5.398 |
| Equity | — | 132 | 132 | 828 | 1.686 | 2.179 | 2.912 | 5.831 | 5.752 | 5.689 | 5.302 | 5.435 | 5.472 | 5.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 167 | 29 | 31 | 31 | 34 | 39 | 137 | 13 | 12 | 16 | 17 | 12 | 8 |
| Total debt | 29 | 167 | 29 | 31 | 31 | 34 | 39 | 137 | 13 | 12 | 16 | 17 | 12 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|