| Revenue | DKK -117K | +481% |
| EBITDA | DKK -117K | -481% |
| Net profit | DKK -101K | -11513% |
| Total assets | DKK 242K | -19% |
| Equity | DKK 176K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 138 | 120 | 123 | -16 | -16 | -26 | -26 | -20 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 29 | -9 | -614 | -16 | -16 | -26 | 272 | -20 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 29 | -9 | -614 | -16 | -16 | -26 | 272 | -20 | -117 |
| Net financials | 15 | 18 | 20 | 319 | 17 | 16 | 22 | 17 | 19 | 16 |
| Profit before tax | 39 | 47 | 12 | -295 | 1 | 0 | -4 | 289 | -1 | -101 |
| Tax | 10 | 7 | 7 | 2 | 0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 39 | 4 | -297 | 1 | 0 | -3 | 289 | -1 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 295 | 301 | 5 | 6 | 6 | 6 | 296 | 298 | 242 |
| Equity | 244 | 283 | 288 | -9 | -8 | -8 | -12 | 278 | 277 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 11 | 13 | 14 | 14 | 14 | 17 | 18 | 21 | 66 |
| Total debt | 7 | 11 | 13 | 14 | 14 | 14 | 17 | 18 | 21 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2022 | — | — |
KM Management | Management | 2007 | — | — |
FB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2008 | |
Valuaren International ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kring | Unofficial title | 0 companies |
| Kristian Mathias Paulsen | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |