| Revenue | DKK 106K | -300% |
| EBITDA | DKK -321K | -16% |
| Net profit | DKK 1,6M | +118% |
| Total assets | DKK 16M | +0% |
| Equity | DKK 15,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -5 | -145 | -6 | -6 | -5 | -16 | -9 | -6 | -6 | -53 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -427 |
| EBITDA | -3 | -6 | -7 | -5 | -145 | -6 | -6 | -5 | -16 | -9 | -6 | -6 | -276 | -321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -5 | -145 | -6 | -6 | -5 | -16 | -9 | -6 | -6 | -276 | -321 |
| Net financials | 1.166 | 940 | 955 | 680 | 1.093 | 922 | 1.351 | 1.480 | 2.289 | 4.595 | 659 | 1.097 | 1.153 | 2.061 |
| Profit before tax | 1.164 | 934 | 949 | 675 | 948 | 916 | 1.345 | 1.475 | 2.273 | 4.586 | 654 | 1.091 | 877 | 1.740 |
| Tax | 7 | 6 | 11 | 13 | 1 | 14 | -52 | 49 | 280 | 630 | -401 | 253 | 134 | 120 |
| Net profit | 1.157 | 928 | 938 | 662 | 947 | 903 | 1.397 | 1.426 | 1.993 | 3.957 | 1.054 | 838 | 743 | 1.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 4.340 | 4.509 | 5.073 | 5.949 | 7.776 | 7.966 | 8.892 | 10.952 | 16.079 | 16.085 | 16.544 | 16.043 | 15.973 |
| Equity | 3.490 | 4.322 | 4.461 | 5.023 | 5.869 | 6.668 | 7.960 | 8.886 | 10.768 | 14.611 | 15.551 | 16.271 | 16.014 | 15.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 47 | 50 | 80 | 1.108 | 7 | 7 | 184 | 1.467 | 534 | 273 | 29 | 140 |
| Total debt | 12 | 18 | 47 | 50 | 80 | 1.108 | 7 | 7 | 184 | 1.467 | 534 | 273 | 29 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|