| Revenue | DKK -62K | +49% |
| EBITDA | DKK -554K | -43% |
| Net profit | DKK -3,7M | -195% |
| Total assets | DKK 65,7M | -7% |
| Equity | DKK 64,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -4 | -4 | -3 | -4 | -8 | -171 | -41 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -347 | -493 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -8 | -4 | -4 | -3 | -4 | -8 | -171 | -389 | -554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -8 | -4 | -4 | -3 | -4 | -8 | -171 | -389 | -554 |
| Net financials | 2.792 | 4.024 | 5.492 | 5.623 | 5.238 | 6.455 | 5.338 | 5.540 | 4.809 | 13.912 | 4.756 | 6.173 | 5.396 | -4.212 |
| Profit before tax | 2.792 | 4.024 | 5.492 | 5.623 | 5.238 | 6.447 | 5.334 | 5.536 | 4.807 | 13.908 | 4.748 | 6.002 | 5.007 | -4.766 |
| Tax | 7 | 46 | 107 | 236 | 219 | 652 | 288 | 323 | 183 | 2.372 | 188 | 187 | 1.102 | -1.054 |
| Net profit | 2.785 | 3.979 | 5.386 | 5.388 | 5.018 | 5.795 | 5.046 | 5.213 | 4.623 | 11.537 | 4.560 | 5.815 | 3.905 | -3.712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.954 | 17.743 | 23.019 | 27.599 | 32.441 | 38.011 | 40.898 | 45.327 | 46.807 | 60.235 | 61.824 | 66.609 | 70.490 | 65.737 |
| Equity | 13.954 | 17.733 | 23.008 | 27.396 | 32.196 | 37.347 | 40.621 | 45.062 | 46.686 | 57.222 | 60.842 | 64.657 | 68.472 | 64.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 | 11 | 204 | 245 | 664 | 276 | 265 | 121 | 3.013 | 982 | 1.951 | 2.018 | 1.093 |
| Total debt | 0 | 10 | 11 | 204 | 245 | 664 | 276 | 265 | 121 | 3.013 | 982 | 1.951 | 2.018 | 1.093 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|