| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +13% |
| Net profit | DKK 669K | +74% |
| Total assets | DKK 15M | +5% |
| Equity | DKK 14,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -10 | -9 | -9 | -10 | -8 | -7 | -7 | -72 | -43 | -20 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | -10 | -9 | -9 | -10 | -8 | -7 | -7 | -72 | -43 | -20 | -18 | -16 |
| Net financials | 810 | 1.134 | 1.555 | 1.055 | 1.225 | 2.780 | 1.843 | 2.713 | 592 | 761 | 52 | 444 | 706 |
| Profit before tax | -799 | 1.124 | 1.546 | 1.046 | 1.215 | 2.772 | 1.835 | 2.706 | 520 | 718 | 32 | 425 | 690 |
| Tax | -19 | -13 | -11 | -15 | -22 | -1 | 6 | 8 | 16 | 30 | 36 | 40 | 21 |
| Net profit | -780 | 1.136 | 1.556 | 1.061 | 1.236 | 2.774 | 1.830 | 2.698 | 504 | 687 | -4 | 385 | 669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.200 | 4.310 | 5.834 | 6.745 | 7.382 | 9.070 | 10.680 | 13.280 | 13.686 | 14.177 | 14.124 | 14.327 | 14.987 |
| Equity | 1.579 | 2.716 | 4.175 | 5.140 | 6.276 | 8.949 | 10.675 | 13.268 | 13.664 | 14.160 | 14.043 | 14.314 | 14.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 1.595 | 1.658 | 1.606 | 1.106 | 121 | 5 | 12 | 22 | 17 | 81 | 13 | 123 |
| Total debt | 1.621 | 1.595 | 1.658 | 1.606 | 1.106 | 121 | 5 | 12 | 22 | 17 | 81 | 13 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kildahl | Audit | 0 companies |