| Revenue | DKK 601K | -49% |
| EBITDA | DKK 465K | -75% |
| Net profit | DKK 413K | -75% |
| Total assets | DKK 702K | -96% |
| Equity | DKK 442K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.241 | 1.356 | 1.783 | 1.397 | 1.100 | 912 | 1.168 | 1.333 | 1.173 | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 1.713 | 731 | -6.462 | 500 | 1.312 | 668 | 1.333 | 1.873 | 465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 1.713 | 731 | -6.462 | 500 | 1.312 | 668 | 1.333 | 1.873 | 465 |
| Net financials | -1.319 | -1.382 | -1.314 | -1.252 | -1.278 | -662 | -582 | -461 | -248 | -52 |
| Profit before tax | -1.199 | 330 | -583 | -7.714 | -778 | 650 | 86 | 871 | 1.625 | 413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.199 | 330 | -583 | -7.714 | -778 | 650 | 86 | 871 | 1.625 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.263 | 29.431 | 27.505 | 18.365 | 17.548 | 17.959 | 17.463 | 18.572 | 18.695 | 702 |
| Equity | 782 | 1.113 | 530 | -7.184 | -6.804 | -4.654 | -3.467 | 3.833 | 5.458 | 442 |
| Long-term debt | 19.314 | 18.178 | 17.030 | 16.161 | 15.217 | 14.108 | 13.014 | 12.142 | 11.178 | 242 |
| Short-term debt | 10.166 | 10.141 | 9.945 | 9.388 | 9.136 | 8.505 | 7.915 | 2.596 | 2.059 | 17 |
| Total debt | 29.480 | 28.318 | 26.975 | 25.549 | 24.352 | 22.613 | 20.929 | 14.738 | 13.237 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
Valuaren International ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kring | Unofficial title | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Kristian Mathias Paulsen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |