| Revenue | DKK 11,1M | +43% |
| EBITDA | DKK 3M | +178% |
| Net profit | DKK 2,3M | +205% |
| Total assets | DKK 6,9M | +30% |
| Equity | DKK 4,3M | +41% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.597 | 7.281 | 8.170 | 7.763 | 11.094 |
| Staff expenses | -5.371 | -5.292 | -6.190 | -6.676 | -8.075 |
| EBITDA | 226 | 1.989 | 1.980 | 1.088 | 3.020 |
| Depreciation & amort. | -63 | -92 | -140 | -129 | -133 |
| EBIT | 163 | 1.897 | 1.840 | 958 | 2.886 |
| Net financials | -18 | -11 | -2 | 6 | 21 |
| Profit before tax | 144 | 1.886 | 1.838 | 964 | 2.907 |
| Tax | 32 | 415 | 406 | 221 | 642 |
| Net profit | 112 | 1.471 | 1.432 | 743 | 2.265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.629 | 6.058 | 5.835 | 5.319 | 6.917 |
| Equity | 1.540 | 3.010 | 3.339 | 3.083 | 4.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.018 | 2.986 | 2.432 | 2.159 | 2.483 |
| Total debt | 2.018 | 2.986 | 2.432 | 2.159 | 2.483 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Management | Management | 2006 |
LH Management | Management | 2024 |
| Former (1) | ||
MJ Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Management | 0 companies |
| Niels Erling Larsen | Management | 0 companies |
| Leo Hundal | Management | 0 companies |
| Jens Peter Kortbek Hansen | Board of Directors | 0 companies |