| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK 7K | -94% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 414 | 268 | 194 | -24 | 3 | -26 | -2 | — | — | -0 | 3 | -6 | -5 |
| Staff expenses | -107 | -63 | -61 | -60 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 351 | 207 | 134 | -40 | 3 | -26 | -2 | -5 | -9 | -0 | 3 | -6 | -5 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 351 | 207 | 134 | -40 | 3 | -26 | -2 | -5 | -9 | -0 | 3 | -6 | -5 |
| Net financials | -38 | -71 | 18 | -50 | 66 | 123 | -69 | -41 | -8 | 70 | -1 | 123 | 164 | 15 |
| Profit before tax | 151 | 280 | 225 | 84 | 26 | 127 | -95 | -43 | -13 | 61 | -2 | 125 | 158 | 10 |
| Tax | 49 | 75 | 57 | 42 | -2 | 8 | -10 | -0 | -0 | 12 | -0 | 24 | 23 | 3 |
| Net profit | 102 | 204 | 168 | 43 | 28 | 119 | -85 | -43 | -13 | 49 | -2 | 101 | 135 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 1.154 | 1.080 | 1.017 | 954 | 1.167 | 1.049 | 988 | 1.006 | 1.005 | 1.003 | 1.126 | 1.244 | 1.262 |
| Equity | 497 | 702 | 869 | 912 | 940 | 1.058 | 973 | 931 | 918 | 967 | 965 | 1.066 | 1.202 | 1.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 453 | 211 | 105 | 14 | 99 | 76 | 58 | 88 | 38 | 38 | 60 | 43 | 53 |
| Total debt | 168 | 453 | 211 | 105 | 14 | 99 | 76 | 58 | 88 | 38 | 38 | 60 | 43 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|