| Revenue | DKK -23K | -8% |
| EBITDA | DKK -23K | +8% |
| Net profit | DKK -19K | +99% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 17,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -18 | -14 | -14 | -14 | -15 | -33 | -23 | -13 | -13 | -25 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -18 | -14 | -14 | -14 | -15 | -33 | -23 | -13 | -13 | -25 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -18 | -14 | -14 | -14 | -15 | -33 | -23 | -13 | -13 | -25 | -23 |
| Net financials | -2 | 818 | 746 | 606 | 270 | 192 | 124 | 132 | -2 | 626 | 2 | -3.113 | -1 |
| Profit before tax | -7 | 809 | 728 | 593 | 256 | 178 | 109 | 100 | -25 | 613 | -11 | -3.138 | -24 |
| Tax | -0 | -4 | 1 | 4 | -1 | -3 | -4 | -8 | -5 | -3 | -2 | -6 | -5 |
| Net profit | -7 | 813 | 727 | 589 | 257 | 181 | 112 | 107 | -19 | 616 | -9 | -3.133 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.755 | 21.544 | 21.428 | 21.334 | 20.974 | 20.903 | 20.963 | 21.076 | 20.958 | 20.928 | 20.929 | 17.825 | 17.810 |
| Equity | 20.679 | 21.492 | 21.419 | 21.308 | 20.966 | 20.846 | 20.859 | 20.966 | 20.763 | 20.729 | 20.720 | 17.588 | 17.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 52 | 9 | 25 | 8 | 57 | 104 | 110 | 195 | 199 | 208 | 237 | 241 |
| Total debt | 76 | 52 | 9 | 25 | 8 | 57 | 104 | 110 | 195 | 199 | 208 | 237 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALOMON A/S | Company | 66.7% | 66.7% | 2025 |
BRINKEN A/S | Company | 15.0% | 15.0% | 2006 |
DRUD INVEST A/S | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Drud Hansen | Management | 0 companies |