| Revenue | DKK -6K | -16% |
| EBITDA | DKK -6K | +16% |
| Net profit | DKK 337K | +478% |
| Total assets | DKK 2,7M | +136% |
| Equity | DKK 352K | +2213% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -50 | -171 | -34 | -34 | -33 | -34 | -25 | -7 | -2 | -7 | -6 |
| Staff expenses | -131 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -91 | -171 | -34 | -34 | -33 | -34 | -25 | -7 | -2 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -91 | -171 | -34 | -34 | -33 | -34 | -25 | -7 | -2 | -7 | -6 |
| Net financials | 111 | -27.609 | 2.604 | 9.734 | -237 | -886 | 2.753 | -1.214 | 14.274 | -312 | -82 | 343 |
| Profit before tax | -55 | -27.700 | 2.433 | 9.700 | -271 | -919 | 2.719 | -1.238 | 14.266 | -314 | -89 | 337 |
| Tax | 1 | -33 | -435 | -317 | 46 | -441 | -162 | -82 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -27.667 | 2.868 | 10.017 | -317 | -478 | 2.881 | -1.156 | 14.267 | -314 | -89 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 5.659 | 9.840 | 20.550 | 21.267 | 25.290 | 26.080 | 505 | 480 | 1.222 | 1.157 | 2.735 |
| Equity | 60 | -27.606 | -24.738 | -14.722 | -15.039 | -15.517 | -12.636 | -13.792 | 475 | 104 | 15 | 352 |
| Long-term debt | 0 | 30.771 | 31.000 | 30.725 | 30.725 | 30.725 | 30.725 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 2.495 | 3.578 | 4.547 | 5.581 | 10.082 | 7.991 | 14.297 | 5 | 1.118 | 1.142 | 2.383 |
| Total debt | 289 | 33.266 | 34.578 | 35.272 | 36.306 | 40.807 | 38.716 | 14.297 | 5 | 1.118 | 1.142 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2011 | — | — |
JS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rittig Strand | Management | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |