| Revenue | DKK -14K | +58% |
| EBITDA | DKK -14K | -58% |
| Net profit | DKK -172K | +33% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK -273K | -171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -3 | — | -11 | -6 | -10 | -10 | -9 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -0 | 0 | -3 | -14 | -11 | -6 | -10 | -10 | -9 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | -0 | 0 | -3 | -14 | -11 | -6 | -10 | -10 | -9 | -9 | -14 |
| Net financials | -12 | 93 | -56 | -28 | -21 | -0 | 1.064 | 9 | -139 | -638 | -183 | -247 | -158 |
| Profit before tax | -32 | 76 | -56 | -28 | -24 | -15 | 1.053 | 2 | -149 | -648 | -193 | -256 | -172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 76 | -56 | -28 | -24 | -15 | 1.053 | 2 | -149 | -648 | -193 | -256 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 236 | 157 | 129 | 110 | 102 | 2.252 | 3.029 | 3.474 | 3.208 | 3.245 | 3.921 | 3.695 |
| Equity | 137 | 212 | 157 | 129 | 105 | 90 | 1.143 | 1.145 | 996 | 348 | 155 | -101 | -273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 23 | 0 | 0 | 5 | 12 | 1.109 | 1.884 | 2.478 | 2.860 | 3.090 | 4.022 | 3.968 |
| Total debt | 6 | 23 | 0 | 0 | 5 | 12 | 1.109 | 1.884 | 2.478 | 2.860 | 3.090 | 4.022 | 3.968 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|