| Revenue | DKK 3,7M | -1% |
| EBITDA | DKK 383K | -66% |
| Net profit | DKK -1,1M | -651% |
| Total assets | DKK 52,1M | -3% |
| Equity | DKK 7,9M | -12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.049 | 2.798 | 3.194 | 2.992 | 2.863 | 2.564 | 3.082 | 2.841 | 2.880 | 2.373 | 2.958 | 3.730 | 3.683 |
| Staff expenses | -230 | -70 | -50 | -50 | -50 | -75 | -9 | -51 | -0 | -0 | -0 | -602 | -891 |
| EBITDA | -861 | 7.274 | 8.780 | 5.133 | -47 | 1.388 | 1.336 | 3.237 | 3.121 | 5.212 | 803 | 1.118 | 383 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -861 | 7.274 | 8.780 | 5.125 | -56 | 1.380 | 1.328 | 3.227 | 3.121 | 5.212 | 803 | 1.118 | 383 |
| Net financials | -992 | 15.906 | -682 | -647 | -498 | -752 | -1.306 | -1.205 | -1.084 | -1.151 | -226 | -838 | -1.740 |
| Profit before tax | -1.814 | 23.180 | 8.098 | 4.478 | -343 | 628 | 22 | 2.022 | 2.037 | 4.061 | 577 | 279 | -1.357 |
| Tax | 20 | -0 | 470 | 1.006 | 106 | 174 | 5 | 428 | 449 | 894 | 129 | 79 | -255 |
| Net profit | -1.834 | 23.180 | 7.629 | 3.471 | -449 | 453 | 17 | 1.594 | 1.588 | 3.167 | 449 | 200 | -1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.622 | 36.016 | 42.722 | 44.505 | 41.680 | 46.144 | 49.099 | 47.190 | 47.430 | 52.104 | 55.728 | 53.705 | 52.123 |
| Equity | -16.514 | 6.665 | 14.294 | 17.765 | 17.491 | 17.944 | 2.061 | 3.655 | 5.237 | 8.403 | 8.852 | 9.052 | 7.950 |
| Long-term debt | 24.534 | 24.171 | 48.606 | 45.245 | 43.333 | 40.603 | 40.656 | 18.813 | 34.343 | 41.474 | 37.932 | 46.677 | 46.791 |
| Short-term debt | 22.602 | 5.179 | 3.982 | 3.054 | 1.809 | 6.971 | 26.441 | 23.836 | 23.815 | 20.828 | 26.073 | 19.734 | 19.506 |
| Total debt | 47.136 | 29.350 | 28.342 | 25.956 | 23.758 | 27.542 | 46.499 | 42.650 | 40.987 | 41.564 | 45.038 | 43.073 | 42.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVING HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
EJENDOMSSELSKABET BIOS ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klitgaard | Management | 0 companies |