| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | +80% |
| Net profit | DKK -1,2M | +74% |
| Total assets | DKK 130K | -62% |
| Equity | DKK -106K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.502 | 37.759 | 32.498 | 36.362 | 31.184 | 23.698 | 10.934 | 371 | 0 |
| Staff expenses | -0 | -6.591 | -0 | -6.360 | -5.264 | -4.682 | -0 | -0 | -0 |
| EBITDA | 69.057 | 29.241 | 24.292 | 28.630 | 23.885 | 16.143 | 4.794 | -5.708 | -1.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69.057 | 29.241 | 24.292 | 28.630 | 23.885 | 16.143 | 4.794 | -5.708 | -1.155 |
| Net financials | 60.380 | -9.801 | -25.894 | -2.276 | -38.526 | -9.521 | 5.750 | 1.208 | -1 |
| Profit before tax | 68.083 | 19.440 | -1.602 | 26.354 | -14.641 | 6.622 | 10.544 | -4.500 | -1.156 |
| Tax | 24.406 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43.677 | 19.440 | -1.602 | 26.354 | -14.641 | 6.622 | 10.544 | -4.500 | -1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.962 | 20.914 | 18.867 | 35.923 | 27.604 | 17.867 | 4.431 | 346 | 130 |
| Equity | -46.221 | -26.311 | -27.633 | -1.279 | -15.920 | -18.047 | 2.141 | -123 | -106 |
| Long-term debt | 19.897 | 19.897 | 19.897 | 19.897 | 19.897 | 19.897 | 0 | 109 | 0 |
| Short-term debt | 4.930 | 1.261 | 1.447 | 979 | 807 | 1.213 | 2.290 | 360 | 236 |
| Total debt | 24.827 | 1.261 | 21.344 | 20.876 | 20.704 | 21.110 | 2.290 | 469 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2010 | — | — |
HS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTAINER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Helmer Nielsen | Management | 0 companies |
| Henrik Stephansen | Management | 0 companies |
| Claus Haugaard Andersen | Board of Directors | 0 companies |
| Hans Christian Lolk | Board of Directors | 0 companies |
| Martin Havreballe Dupont | Board of Directors | 0 companies |
| Max Nielsen | Board of Directors | 0 companies |
| Henrik Hartmann Munck | Chairman | 0 companies |
| Helena Marqvertsen Frank | Board of Directors | 0 companies |
| Gitte Naetz Rasmussen | Board of Directors | 0 companies |