| Revenue | DKK -95K | +66% |
| EBITDA | DKK -95K | -66% |
| Net profit | DKK 2M | -16% |
| Total assets | DKK 35,1M | +9% |
| Equity | DKK 33,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -38 | -56 | -58 | -52 | -30 | -91 | -59 | -34 | -39 | -37 | -57 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -38 | -56 | -58 | -52 | -30 | -91 | -59 | -34 | -39 | -37 | -57 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -38 | -56 | -58 | -52 | -30 | -91 | -59 | -34 | -39 | -37 | -57 | -95 |
| Net financials | -1.035 | 6.674 | -1.100 | -1.175 | 12.995 | -644 | 12.841 | 724 | -2.386 | 5.496 | 3.454 | 2.417 | 2.157 |
| Profit before tax | -1.070 | 6.635 | -1.157 | -1.233 | 12.943 | -674 | 12.750 | 665 | -2.420 | 5.458 | 3.417 | 2.360 | 2.062 |
| Tax | -0 | -0 | -0 | -0 | -193 | -6 | -19 | -14 | -45 | -8 | -12 | -16 | 76 |
| Net profit | -1.070 | 6.635 | -1.157 | -1.233 | 13.136 | -667 | 12.769 | 678 | -2.375 | 5.465 | 3.429 | 2.376 | 1.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.192 | 0 | 0 | 10.156 | 9.292 | 22.142 | 22.967 | 20.536 | 26.160 | 29.569 | 32.085 | 35.097 |
| Equity | -12.232 | -5.597 | -2.109 | -3.346 | 9.804 | 9.151 | 21.947 | 22.762 | 20.298 | 25.756 | 29.113 | 31.555 | 33.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.960 | 10.789 | 602 | 490 | 351 | 141 | 195 | 205 | 238 | 404 | 456 | 530 | 1.529 |
| Total debt | 10.960 | 10.789 | 602 | 490 | 351 | 141 | 195 | 205 | 238 | 404 | 456 | 530 | 1.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2014 | — | — |
LE Management | Management | 2006 | — | — |
KH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.JESPERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
BIRO ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Emil Nielsen | Management | 0 companies |
| Lars Ernst Hansen | Management | 0 companies |
| Karl Henrik Frederiksen | Management | 0 companies |
| Nikoline Stamer | Deputy Chairman | 0 companies |
| Hanne Lise Jespersen | Board of Directors | 0 companies |
| Ida Kjær Nielsen | Board of Directors | 0 companies |
| Bent Stamer | Chairman | 0 companies |