| Revenue | DKK -453K | +347% |
| EBITDA | DKK -731K | -620% |
| Net profit | DKK -82K | +96% |
| Total assets | DKK 31,5M | +300% |
| Equity | DKK 30,1M | +286% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | 54 | 47 | 21 | 54 | -38 | -15 | -149 | -118 | -119 | -102 | -453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -278 |
| EBITDA | -6 | -8 | -8 | 54 | 47 | 21 | 54 | 34 | -15 | -149 | -118 | -119 | -102 | -731 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -8 | 36 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBIT | -6 | -8 | -8 | 46 | 38 | 12 | 45 | -2 | -15 | -149 | -118 | -119 | -102 | -785 |
| Net financials | 0 | 0 | 0 | -36 | -1.780 | -1.488 | -15 | 70 | 312 | 649 | -1.206 | -997 | -2.032 | 704 |
| Profit before tax | -6 | -8 | -8 | 10 | -1.742 | -1.475 | 31 | 68 | 296 | 500 | -1.324 | -1.116 | -2.133 | -82 |
| Tax | -0 | -0 | -0 | -0 | 2 | 1 | 7 | -1 | 73 | 36 | 1 | -0 | -62 | -0 |
| Net profit | -6 | -8 | -8 | 10 | -1.744 | -1.477 | 24 | 69 | 223 | 464 | -1.324 | -1.116 | -2.072 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 57 | 89 | 1.586 | 1.576 | 1.541 | 1.590 | 764 | 2.274 | 3.078 | 7.856 | 4.714 | 7.890 | 31.533 |
| Equity | 60 | 52 | 44 | 55 | -1.689 | -3.166 | 44 | 113 | 336 | 800 | 1.476 | 360 | 7.789 | 30.090 |
| Long-term debt | 0 | 0 | 0 | 1.116 | 1.116 | 1.116 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 1.152 |
| Short-term debt | 5 | 5 | 45 | 415 | 427 | 406 | 430 | 652 | 1.938 | 2.278 | 6.380 | 4.354 | 101 | 291 |
| Total debt | 5 | 5 | 45 | 1.531 | 1.543 | 1.522 | 1.546 | 652 | 1.938 | 2.278 | 6.380 | 4.354 | 101 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C9 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Dalhoff Æbelø MacArtney | Management | 0 companies |