| Revenue | DKK -448 | -102% |
| EBITDA | DKK -448 | -102% |
| Net profit | DKK -1K | -109% |
| Total assets | DKK 120K | -1% |
| Equity | DKK 120K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | — | 18 | 1 | -27 | -4 | -1 | -0 | 52 | 10 | 42 | 21 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 0 | 18 | 1 | -27 | -4 | -1 | -0 | 52 | 10 | 42 | 21 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 0 | 18 | 1 | -27 | -4 | -1 | -0 | 52 | 10 | 42 | 21 | -0 |
| Net financials | -9 | 0 | -17 | -5 | 0 | 0 | 0 | 0 | 0 | -17 | -0 | -1 | -1 |
| Profit before tax | 26 | 0 | 0 | -4 | -27 | -3 | -1 | -0 | 52 | -7 | 41 | 20 | -2 |
| Tax | 6 | -0 | 2 | 12 | -18 | -1 | -0 | -0 | 12 | -1 | 9 | 4 | -0 |
| Net profit | 19 | 0 | -2 | -16 | -9 | -3 | -0 | -0 | 41 | -5 | 32 | 16 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 0 | 536 | 97 | 53 | 38 | 38 | 38 | 93 | 76 | 111 | 121 | 120 |
| Equity | 108 | 0 | 66 | 50 | 41 | 38 | 38 | 38 | 79 | 73 | 106 | 121 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -190 | 0 | 470 | 47 | 12 | 0 | 0 | 0 | 15 | 2 | 6 | 0 | 0 |
| Total debt | -190 | 0 | 470 | 47 | 12 | 0 | 0 | 0 | 15 | 2 | 6 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKJS HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
SKJ HOLDING AF 2006 ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kjær Johansen | Management | 0 companies |
| Morten Kjær Johansen | Chairman | 0 companies |