| Revenue | DKK 1,7M | +24% |
| EBITDA | DKK 134K | +144% |
| Net profit | DKK 624 | +100% |
| Total assets | DKK 1,3M | -40% |
| Equity | DKK 1M | -44% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.446 | 2.245 | 772 | 1.398 | 1.740 |
| Staff expenses | -1.721 | -1.648 | -1.446 | -1.675 | -1.569 |
| EBITDA | 724 | 517 | -678 | -305 | 134 |
| Depreciation & amort. | -0 | -83 | -83 | -83 | -143 |
| EBIT | 724 | 434 | -760 | -388 | -9 |
| Net financials | -15 | -14 | -13 | 11 | 10 |
| Profit before tax | 710 | 420 | -773 | -377 | 1 |
| Tax | 156 | 93 | -130 | -175 | 0 |
| Net profit | 554 | 327 | -643 | -202 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.151 | 3.383 | 2.402 | 2.240 | 1.349 |
| Equity | 2.347 | 2.674 | 2.031 | 1.829 | 1.030 |
| Long-term debt | 172 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 692 | 371 | 411 | 319 |
| Total debt | 767 | 692 | 371 | 411 | 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
LE Management | Management | 2007 – 2007 |
JH Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
TK Chief Executive Officer | Chief Executive Officer | 2008 – 2025 |
GC Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (17) | ||
| Deputy Chairman | 2007 – 2014 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Lars Erik Larsen | Management | 0 companies |
| Johnny Husen | Chief Executive Officer | 0 companies |
| Tom Krog Larsen | Chief Executive Officer | 0 companies |
| Gunnar Christian Mikkelsen | Management | 0 companies |
| Erik Stig Vestergaard | Deputy Chairman | 0 companies |
| Ole Marqweis | Board of Directors | 0 companies |
| Tobias Blæsild Dinesen | Board of Directors | 0 companies |
| Allan Pedersen | Board of Directors | 0 companies |
| Hans Ole Sørensen | Board of Directors | 0 companies |
| Thomas Bo Østergaard | Chairman | 0 companies |
| Henrik Windfeld Møller | Board of Directors | 0 companies |
| Vibeke Grave | Chairman | 0 companies |
| Steffen Allan Rasmussen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Mie Fynbo Pedersen | Chairman | 0 companies |
| Søren Blumensaadt | Board of Directors | 0 companies |
| Leo Christensen | Board of Directors | 0 companies |
| Kim Michael Juul Normand | Board of Directors | 0 companies |
| Kristian Eggeling | Chairman | 0 companies |
| Muj Berisha | Chairman | 0 companies |
| Hans Morten Simonsen | Board of Directors | 0 companies |
| Flemming Johannes Møller | Board of Directors | 0 companies |
| Poul Henrik Jacobsen | Chairman | 0 companies |