| Revenue | DKK 44,3M | -9% |
| EBITDA | DKK -1,2M | -141% |
| Net profit | DKK -6,4M | -168% |
| Total assets | DKK 21,2M | -11% |
| Equity | DKK -7,9M | -418% |
| Employees | 191 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.477 | 25.845 | 30.636 | 37.070 | 39.408 | 45.476 | 51.576 | 58.783 | 54.516 | 53.042 | 51.248 | 48.625 | 44.289 |
| Staff expenses | -19.233 | -21.244 | -26.352 | -32.031 | -33.076 | -39.848 | -49.874 | -50.565 | -46.900 | -48.911 | -49.452 | -45.789 | -45.443 |
| EBITDA | 6.243 | 4.601 | 4.283 | 5.039 | 6.332 | 5.628 | 1.702 | 8.218 | 7.616 | 4.131 | 1.796 | 2.837 | -1.154 |
| Depreciation & amort. | -1.721 | -1.873 | -2.590 | -3.708 | -5.174 | -4.789 | -5.716 | -6.452 | -7.348 | -6.104 | -4.640 | -4.747 | -3.949 |
| EBIT | 4.522 | 2.728 | 1.694 | 1.331 | 1.158 | 839 | -4.015 | 1.766 | 268 | -1.973 | -2.844 | -1.911 | -5.103 |
| Net financials | -108 | -67 | -94 | -505 | -432 | -358 | -892 | -1.250 | -1.017 | -941 | -693 | -2.119 | -1.255 |
| Profit before tax | 4.414 | 2.661 | 1.600 | 826 | 726 | 480 | -4.906 | 516 | -749 | -2.914 | -3.537 | -4.029 | -6.358 |
| Tax | 1.111 | 585 | 333 | 163 | 187 | 106 | 2 | -46 | -223 | -638 | -1.531 | -1.658 | -0 |
| Net profit | 3.304 | 2.075 | 1.267 | 663 | 539 | 374 | -4.908 | 562 | -526 | -2.276 | -2.007 | -2.371 | -6.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.403 | 15.373 | 19.850 | 31.745 | 27.061 | 29.489 | 40.879 | 39.137 | 35.180 | 31.452 | 28.109 | 23.934 | 21.184 |
| Equity | 5.850 | 6.826 | 7.092 | 7.756 | 7.995 | 7.869 | 2.961 | 3.523 | 2.997 | 721 | -1.286 | -1.523 | -7.888 |
| Long-term debt | -591 | -596 | 1.147 | 7.318 | 5.191 | 3.344 | 11.360 | 12.125 | 12.000 | 10.154 | 13.699 | 8.519 | 2.526 |
| Short-term debt | 5.962 | 7.951 | 10.490 | 15.371 | 12.088 | 16.382 | 24.318 | 21.183 | 18.015 | 19.047 | 15.696 | 16.938 | 26.546 |
| Total debt | 5.962 | 7.951 | 11.637 | 22.690 | 17.279 | 19.727 | 35.678 | 33.308 | 30.015 | 29.201 | 29.395 | 25.457 | 29.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MK Management | Management | 2020 | — | — |
DV Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Hospitality Partners Denmark A/S | Company | 66.7% | 66.7% | 2025 |
HOLDINGSELSKABET AF OKTOBER 2006 ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Bækbo Ahn | Chief Executive Officer | 0 companies |
| Morten Kragh Hedegaard | Management | 0 companies |
| Daniel Vesti Knuttel | Management | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Anders Bargfeldt Kjørup | Board of Directors | 0 companies |
| Ulrich Bøving Dehler | Chairman | 0 companies |
| Jeppe Rowlandson Stokholm | Chairman | 0 companies |
| Morten Christiansen | Chairman | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Claus Bo Nielsen | Board of Directors | 0 companies |
| Kasper Tams Kitaj | Board of Directors | 0 companies |