| Revenue | DKK -119K | -49% |
| EBITDA | DKK -479K | +19% |
| Net profit | DKK -223K | -128% |
| Total assets | DKK 17,7M | -11% |
| Equity | DKK 17,3M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -648 | -392 | -235 | -119 |
| Staff expenses | -240 | -240 | -773 | -360 | -360 |
| EBITDA | -243 | -888 | -1.165 | -595 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -888 | -1.165 | -595 | -479 |
| Net financials | 2.345 | 5.518 | 4.178 | 1.767 | 261 |
| Profit before tax | 2.101 | 4.630 | 3.013 | 1.172 | -218 |
| Tax | 89 | -244 | 61 | 363 | 6 |
| Net profit | 2.012 | 4.874 | 2.952 | 810 | -223 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.454 | 16.378 | 19.407 | 19.870 | 17.680 |
| Equity | 11.549 | 16.188 | 18.901 | 19.465 | 17.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 191 | 507 | 404 | 404 |
| Total debt | 894 | 191 | 507 | 404 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|