| Revenue | DKK 14,7M | +63% |
| EBITDA | DKK 2,9M | +691% |
| Net profit | DKK 2,9M | +867% |
| Total assets | DKK 5,9M | +66% |
| Equity | DKK 3,3M | +296% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -837 | -348 | -1.243 | — | -53 | -43 | -38 | -52 | -42 | 619 | 5.783 | 9.025 | 14.738 |
| Staff expenses | -431 | -494 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -1.304 | -5.024 | -8.656 | -11.818 |
| EBITDA | -1.269 | -842 | -1.366 | -1.393 | -29 | -43 | -38 | -52 | -24 | -686 | 758 | 369 | 2.920 |
| Depreciation & amort. | -983 | -1.234 | -3.880 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.252 | -2.076 | -5.246 | -1.393 | -29 | -43 | -38 | -52 | -24 | -686 | 758 | 369 | 2.920 |
| Net financials | 17 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -42 | -48 | -15 |
| Profit before tax | -2.235 | -2.076 | -5.248 | -1.393 | -29 | -43 | -38 | -52 | -24 | -693 | 716 | 321 | 2.905 |
| Tax | -0 | -445 | 172 | -618 | 12 | -9 | -8 | -11 | 9 | -151 | -0 | 21 | 4 |
| Net profit | -2.235 | -1.631 | -5.420 | -775 | -41 | -34 | -30 | -41 | -33 | -542 | 716 | 300 | 2.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.509 | 4.372 | 346 | 1.265 | 110 | 88 | 79 | 48 | 65 | 789 | 3.006 | 3.566 | 5.924 |
| Equity | 4.457 | 3.726 | -1.694 | 131 | 90 | 56 | 26 | -15 | -48 | -142 | 574 | 834 | 3.301 |
| Long-term debt | 0 | 0 | 2.020 | 0 | 0 | 0 | 0 | 0 | 0 | 506 | 1.043 | 583 | 0 |
| Short-term debt | 1.052 | 646 | 19 | 1.134 | 20 | 32 | 53 | 63 | 113 | 426 | 1.389 | 2.149 | 2.623 |
| Total debt | 1.052 | 646 | 2.039 | 1.134 | 20 | 32 | 53 | 63 | 113 | 931 | 2.432 | 2.732 | 2.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TK Management | Management | 2006 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helion B2B Group ApS | Company | 90.0% | 100.0% | 2023 |
EGMONT PUBLISHING DIGITAL A/S | Company | 90.0% | 90.0% | 2016 |
ABCITY HOLDING A/S | Company | 15.0% | 15.0% | 2015 |
EGMONT HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
STORY HOUSE EGMONT A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ulrik Friis | Chief Executive Officer | 0 companies |
| Peter Schrøder | Chief Executive Officer | 0 companies |
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Tav Klitgaard | Management | 0 companies |
| Stefan Krogh-Hansen | Chief Executive Officer | 0 companies |
| Annemette Degner Sørensen | Chief Executive Officer | 0 companies |
| Rikke Hagemann | Chief Executive Officer | 0 companies |
| Christian Thygesen | Chairman | 0 companies |
| Nicolai Seerup Laursen | Board of Directors | 0 companies |
| Morten Pankoke | Chairman | 0 companies |
| Timm Hersted | Board of Directors | 0 companies |
| Dan Vithus Gabriel Laustsen | Board of Directors | 0 companies |
| Michael Ritto | Board of Directors | 0 companies |
| Frederik Cederqvist Stege | Board of Directors | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |
| Helle Bjørnskov Fischer | Chairman | 0 companies |
| Kristian Rix | Board of Directors | 0 companies |
| Lars Bjørn Falkenberg | Board of Directors | 0 companies |
| Jakob Vedel Lauridsen | Chairman | 0 companies |
| Johan Peen | Deputy Chairman | 0 companies |
| Anders Nørgaard Jensen | Board of Directors | 0 companies |