| Revenue | DKK 18,2M | -35% |
| EBITDA | DKK -1,1M | -125% |
| Net profit | DKK -658K | -123% |
| Total assets | DKK 48,7M | +0% |
| Equity | DKK -3,8M | -111% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.599 | 9.646 | 13.692 | 13.384 | 13.950 | 15.823 | 15.967 | 20.022 | 21.387 | 31.123 | 47.504 | 28.146 | 18.216 |
| Staff expenses | -7.192 | -9.560 | -11.238 | -12.120 | -11.586 | -12.212 | -13.318 | -15.948 | -13.988 | -18.065 | -18.690 | -23.612 | -19.336 |
| EBITDA | 3.408 | 86 | 2.455 | 1.263 | 2.364 | 3.611 | 2.649 | 4.074 | 7.400 | 13.058 | 28.814 | 4.534 | -1.120 |
| Depreciation & amort. | -188 | -257 | -376 | -322 | -258 | -212 | -222 | -220 | -208 | -225 | -307 | -342 | -288 |
| EBIT | 3.220 | -171 | 2.078 | 941 | 2.106 | 3.399 | 2.427 | 3.854 | 7.192 | 12.833 | 28.507 | 4.191 | -1.409 |
| Net financials | -67 | -1.235 | 698 | 339 | 605 | -44 | -75 | 217 | -616 | 9.887 | -7.832 | -408 | 804 |
| Profit before tax | 3.153 | -1.406 | 2.776 | 1.280 | 2.711 | 3.354 | 2.352 | 4.071 | 6.576 | 22.720 | 20.674 | 3.783 | -604 |
| Tax | 803 | -77 | 533 | 263 | 410 | 639 | 479 | 880 | 1.359 | 2.874 | 6.139 | 881 | 53 |
| Net profit | 2.349 | -1.329 | 2.243 | 1.017 | 2.301 | 2.716 | 1.872 | 3.191 | 5.217 | 19.845 | 14.536 | 2.902 | -658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.660 | 7.598 | 11.425 | 10.812 | 10.956 | 11.049 | 16.209 | 17.354 | 22.813 | 40.537 | 47.965 | 48.650 | 48.701 |
| Equity | 6.149 | 2.753 | 5.048 | 4.190 | 6.537 | 7.975 | 9.973 | 13.231 | 15.171 | 30.280 | 39.512 | 36.002 | -3.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 1.047 | 1.068 | 0 | 0 | 0 |
| Short-term debt | 3.511 | 4.846 | 6.377 | 6.622 | 4.419 | 3.074 | 6.236 | 3.690 | 6.595 | 9.174 | 8.360 | 12.642 | 52.442 |
| Total debt | 3.511 | 4.846 | 6.377 | 6.622 | 4.419 | 3.074 | 6.236 | 4.123 | 7.642 | 10.242 | 8.360 | 12.642 | 52.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
JA Management | Management | 2006 | — | — |
AS Management | Management | 2006 | — | — |
JK Management | Management | 2011 | — | — |
AD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dept Denmark Holding ApS | Company | 100.0% | 100.0% | 2024 |
MONDAY MONDAY ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Bruun Rasmussen | Management | 0 companies |
| Jeppe Aaen | Management | 0 companies |
| Anders Sønderby Jessen | Management | 0 companies |
| Jakob Kahlen | Management | 0 companies |
| Andreas David Anderskou | Management | 0 companies |
| Francois Louis Schmid | Chairman | 0 companies |