| Revenue | DKK -12K | +33% |
| EBITDA | DKK -12K | -33% |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 13,4M | +18% |
| Equity | DKK 12,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -10 | -4 | -8 | -9 | -7 | -8 | -8 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -10 | -13 | -13 | -13 | -12 | -18 | -22 | -7 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -10 | -13 | -13 | -13 | -12 | -18 | -22 | -7 | -9 | -12 |
| Net financials | 194 | 388 | 459 | 166 | 319 | 1.806 | 908 | 998 | 727 | 1.656 | 1.067 | 941 | 1.925 | 1.922 |
| Profit before tax | 188 | 381 | 452 | 158 | 310 | 1.793 | 895 | 984 | 715 | 1.638 | 1.045 | 934 | 1.916 | 1.910 |
| Tax | -0 | -0 | -0 | -0 | 8 | -29 | -18 | -7 | -10 | 100 | -72 | 21 | 85 | 46 |
| Net profit | 188 | 381 | 452 | 158 | 302 | 1.822 | 913 | 992 | 725 | 1.538 | 1.117 | 912 | 1.831 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.115 | 1.415 | 1.770 | 1.830 | 2.035 | 3.758 | 4.568 | 5.452 | 6.069 | 7.789 | 8.818 | 9.447 | 11.388 | 13.387 |
| Equity | — | 1.410 | 1.765 | 1.825 | 2.027 | 3.748 | 4.558 | 5.444 | 6.060 | 7.488 | 8.492 | 9.290 | 11.003 | 12.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 8 | 10 | 10 | 8 | 8 | 301 | 325 | 157 | 385 | 643 |
| Total debt | 5 | 5 | 5 | 5 | 8 | 10 | 10 | 8 | 8 | 301 | 325 | 157 | 385 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |